Team FinanceLast Update - Monday, June 9, 2025 at 22:21
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,983 - 99.15%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$19,377,450
Farm
Home Games Left0
Average Attendance - %2,983 - 99.43%
Average Income per Game$125,763
Year to Date Revenue$377,290

Expense

Pro Players Total Salaries$83,453,800
Farm Players Total Salaries$1,852,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,512,774
Projected Bank Account$47,512,774

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $15,550,000 (5)
-Salary Remaining : $1,904,082
Mikko Rantanen (1 Way Contract) $8,325,000 (1)
-Salary Remaining : $1,019,388
Erik Karlsson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $979,592
Sebastian Aho (1 Way Contract) $7,233,300 (1)
-Salary Remaining : $885,710
Evander Kane (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $673,469
Justin Faulk (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $551,020
Marc-Edouard Vlasic (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $538,776
Ilya Samsonov (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $514,286
J.T Compher $4,100,000 (3)
-Salary Remaining : $502,041
Valeri Nichushkin (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $385,714
Roope Hintz (1 Way Contract) $3,118,500 (1)
-Salary Remaining : $381,857
Alex Iafallo (1 Way Contract) $3,055,500 (2)
-Salary Remaining : $374,143
Joel Edmundson (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $306,122
Alex Newhook $2,349,000 (1)
-Salary Remaining : $287,633
Joshua Brown (1 Way Contract) $1,560,000 (1)
-Salary Remaining : $191,020
Pierre-edouard Bellemare (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $183,673
Rocco Grimaldi $1,000,000 (3)
-Salary Remaining : $122,449
Stuart Skinner $937,500 (3)
-Salary Remaining : $114,796
Trevor Lewis $925,000 (1)
-Salary Remaining : $113,265
Marcus Johansson $925,000 (3)
-Salary Remaining : $113,265
Nick Perbix $625,000 (1)
-Salary Remaining : $76,531
Total Pro Players21
Salary Commitment
Year 2024 : $83,453,800
Year 2025 : $31,218,000
Year 2026 : $28,162,500
Year 2027 : $18,050,000
Salary Average Commitment
Year 2024 : $83,453,800
Year 2025 : $31,218,000
Year 2026 : $28,162,500
Year 2027 : $18,050,000
Salary Cap with 1 Way Contract
Year 2024 : $83,453,800
Year 2025 : $31,218,000
Year 2026 : $28,162,500
Year 2027 : $18,050,000

Farm Players Salaries

Dmitri Voronkov $150,000 (3)
Salary Remaining : $18,367
Brayden Pachal $140,000 (1)
Salary Remaining : $17,143
Ryan Shea $130,000 (1)
Salary Remaining : $15,918
Taro Hirose $125,000 (3)
Salary Remaining : $15,306
John Stevens $105,000 (2)
Salary Remaining : $12,857
Brandon Biro $100,000 (1)
Salary Remaining : $12,245
Louis Domingue $75,000 (1)
Salary Remaining : $9,184
Pavol Regenda $75,000 (2)
Salary Remaining : $9,184
Maxwell Crozier $70,000 (3)
Salary Remaining : $8,571
Farm Player 101 $70,000 (1)
Salary Remaining : $8,571
Eetu Liukas $65,000 (3)
Salary Remaining : $7,959
Axel Jonsson-Fjallby $65,000 (1)
Salary Remaining : $7,959
Henrik Tikkanen $65,000 (3)
Salary Remaining : $7,959
Reece Newkirk $62,500 (1)
Salary Remaining : $7,653
Michael Callahan $62,500 (1)
Salary Remaining : $7,653
Eetu Makiniemi $62,500 (1)
Salary Remaining : $7,653
Ethan Samson $60,000 (3)
Salary Remaining : $7,347
Kim Nousiainen $60,000 (1)
Salary Remaining : $7,347
Filip Cederqvist $60,000 (2)
Salary Remaining : $7,347
Evan Fitzpatrick $50,000 (5)
Salary Remaining : $6,122
Cooper Walker $50,000 (5)
Salary Remaining : $6,122
Jett Jones $50,000 (5)
Salary Remaining : $6,122
Ryan Sandelin $50,000 (3)
Salary Remaining : $6,122
Colton Young $50,000 (3)
Salary Remaining : $6,122
Total Farm Players24
Salary Commitment
Year 2024 : $1,852,500
Year 2025 : $1,025,000
Year 2026 : $785,000
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $1,837,500
Year 2025 : $1,010,000
Year 2026 : $770,000
Year 2027 : $150,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,991 - 99.53%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,018,950
Year to Date Revenue$6,056,850
Farm
Home Games Left0
Average Attendance - %2,991 - 99.69%
Average Income per Game$126,163
Year to Date Revenue$378,490

Expense

Pro Players Total Salaries$100,949,449
Farm Players Total Salaries$2,922,825
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($9,757,289)
Projected Bank Account($9,757,289)

Pro Players Salaries

Alex Killorn (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $918,367
Bo Horvat (1 Way Contract) $7,425,000 (4)
-Salary Remaining : $909,184
Jonathan Marchessault (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $887,755
Quinn Hughes (1 Way Contract) $6,711,750 (1)
-Salary Remaining : $821,847
Sergei Bobrovsky (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $795,918
Jaccob Slavin (1 Way Contract) $6,490,000 (3)
-Salary Remaining : $794,694
Darnell Nurse (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $673,469
Sean Couturier $5,460,000 (1)
-Salary Remaining : $668,571
Rickard Rakell (1 Way Contract) $4,774,699 (1)
-Salary Remaining : $584,657
Jake Walman (1 Way Contract) $4,590,000 (5)
-Salary Remaining : $562,041
Brayden McNabb $4,000,000 (2)
-Salary Remaining : $489,796
Nick Foligno (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $465,306
Philipp Grubauer (1 Way Contract) $3,700,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $453,061
Nikita Zaitsev (1 Way Contract) $3,300,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $404,082
Jean-Gabriel Pageau (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $385,714
Dominik Kubalik (1 Way Contract) $3,150,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $385,714
Andrew Copp (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $379,592
Jordan Kyrou (1 Way Contract) $2,772,000 (2)
-Salary Remaining : $339,429
Connor Ingram $2,457,000 (5)
-Salary Remaining : $300,857
Casey Cizikas (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $269,388
Timothy Liljegren (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $214,286
Zach Benson $1,500,000 (3)
-Salary Remaining : $183,673
Luke Evangelista $1,250,000 (2)
-Salary Remaining : $153,061
Filip Zadina (1 Way Contract) $1,089,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $133,347
Connor Dewar $880,000 (3)
-Salary Remaining : $107,755
Alex Laferriere (1 Way Contract) $650,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $79,592
Total Pro Players26
Salary Commitment
Year 2024 : $100,949,449
Year 2025 : $52,503,000
Year 2026 : $38,581,000
Year 2027 : $24,211,000
Salary Average Commitment
Year 2024 : $100,949,449
Year 2025 : $52,503,000
Year 2026 : $38,581,000
Year 2027 : $24,211,000
Salary Cap with 1 Way Contract
Year 2024 : $89,060,449
Year 2025 : $43,914,000
Year 2026 : $33,692,000
Year 2027 : $19,972,000

Farm Players Salaries

Troy Grosenick $149,500 (1)
Salary Remaining : $18,306
Carson Meyer $147,500 (2)
Salary Remaining : $18,061
Mason Primeau $140,000 (2)
Salary Remaining : $17,143
T.J. Tynan $140,000 (2)
Salary Remaining : $17,143
Joe Snively $104,000 (3)
Salary Remaining : $12,735
Radim Zohorna $100,750 (3)
Salary Remaining : $12,337
Christian Fischer $99,000 (1)
Salary Remaining : $12,122
Andrew Poturalski $97,500 (1)
Salary Remaining : $11,939
Casey Fitzgerald $97,500 (3)
Salary Remaining : $11,939
Calle Rosen $97,500 (1)
Salary Remaining : $11,939
Egor Afanasyev $95,000 (1)
Salary Remaining : $11,633
Grant Hutton $93,000 (1)
Salary Remaining : $11,388
Philip Tomasino $90,000 (1)
Salary Remaining : $11,020
Arthur Kaliyev $90,000 (1)
Salary Remaining : $11,020
James Hamblin $88,825 (3)
Salary Remaining : $10,877
Josh Dunne $85,250 (3)
Salary Remaining : $10,439
Dennis Gilbert $82,500 (1)
Salary Remaining : $10,102
Jan Jenik $77,500 (3)
Salary Remaining : $9,490
Ethen Frank $77,500 (2)
Salary Remaining : $9,490
Garrett Pilon $75,000 (2)
Salary Remaining : $9,184
Pierrick Dube $70,000 (3)
Salary Remaining : $8,571
Markus Niemelainen $70,000 (3)
Salary Remaining : $8,571
Josh Bloom $65,000 (3)
Salary Remaining : $7,959
Danny Zhilkin $65,000 (3)
Salary Remaining : $7,959
Nate Sucese $65,000 (1)
Salary Remaining : $7,959
Brendan Brisson $65,000 (2)
Salary Remaining : $7,959
Jeremie Poirier $65,000 (2)
Salary Remaining : $7,959
Karl Henriksson $65,000 (2)
Salary Remaining : $7,959
Valtteri Puustinen $62,500 (1)
Salary Remaining : $7,653
Matthew Seminoff $62,500 (3)
Salary Remaining : $7,653
Brian Halonen $60,000 (2)
Salary Remaining : $7,347
Isaac Poulter $60,000 (3)
Salary Remaining : $7,347
Rory Kerins $60,000 (3)
Salary Remaining : $7,347
Josh Maniscalco $60,000 (2)
Salary Remaining : $7,347
Total Farm Players34
Salary Commitment
Year 2024 : $2,922,825
Year 2025 : $1,901,325
Year 2026 : $1,006,325
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,922,825
Year 2025 : $1,901,325
Year 2026 : $1,006,325
Year 2027 : $0

BlueJackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,534,500
Farm Players Total Salaries$1,892,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,649,247
Projected Bank Account$19,649,247

Pro Players Salaries

Ilya Mikheyev (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $581,633
Robby Fabbri (1 Way Contract) $4,250,000 (5)
-Salary Remaining : $520,408
Brandon Tanev (1 Way Contract) $3,307,000 (5)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $404,939
Connor McMichael $2,625,000 (5)
-Salary Remaining : $321,429
Kaapo Kakko (1 Way Contract) $1,890,000 (1)
-Salary Remaining : $231,429
Jacob Bryson (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $226,531
James Reimer (1 Way Contract) $1,800,000 (5)
-Salary Remaining : $220,408
Kiefer Sherwood $1,750,000 (5)
-Salary Remaining : $214,286
Nick Blankenburg (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $183,673
Miles Wood (1 Way Contract) $1,500,000 (5)
-Salary Remaining : $183,673
Victor Olofsson (1 Way Contract) $1,500,000 (5)
-Salary Remaining : $183,673
Anton Forsberg $1,450,000 (4)
-Salary Remaining : $177,551
Darren Raddysh $1,365,000 (4)
-Salary Remaining : $167,143
Justin Barron $1,150,000 (1)
-Salary Remaining : $140,816
Scott Perunovich $1,000,000 (1)
-Salary Remaining : $122,449
Tyson Foerster $950,000 (2)
-Salary Remaining : $116,327
Marat Khusnutdinov $875,000 (3)
-Salary Remaining : $107,143
Tanner Jeannot $870,000 (1)
-Salary Remaining : $106,531
Jacob Moverare $852,500 (3)
-Salary Remaining : $104,388
Fabian Zetterlund $750,000 (2)
-Salary Remaining : $91,837
Brandon Gignac $700,000 (1)
-Salary Remaining : $85,714
Emil Martinsen Lilleberg $650,000 (3)
-Salary Remaining : $79,592
Kasimir Kaskisuo $600,000 (5)
-Salary Remaining : $73,469
Isaak Phillips $600,000 (1)
-Salary Remaining : $73,469
Total Pro Players24
Salary Commitment
Year 2024 : $38,534,500
Year 2025 : $32,324,500
Year 2026 : $27,274,500
Year 2027 : $20,147,000
Salary Average Commitment
Year 2024 : $38,534,500
Year 2025 : $32,324,500
Year 2026 : $27,274,500
Year 2027 : $20,147,000
Salary Cap with 1 Way Contract
Year 2024 : $35,227,500
Year 2025 : $29,017,500
Year 2026 : $23,967,500
Year 2027 : $16,840,000

Farm Players Salaries

Mason Morelli $100,750 (3)
Salary Remaining : $12,337
Evan Cormier $100,000 (5)
Salary Remaining : $12,245
Joe Hicketts $93,000 (2)
Salary Remaining : $11,388
Brady Keeper $93,000 (2)
Salary Remaining : $11,388
Mike Vecchione $90,000 (3)
Salary Remaining : $11,020
Cameron Crotty $85,250 (3)
Salary Remaining : $10,439
Cam Dineen $85,250 (2)
Salary Remaining : $10,439
Reid Schaefer $80,000 (3)
Salary Remaining : $9,796
Erik Middendorf $80,000 (5)
Salary Remaining : $9,796
Mackie Samoskevich $80,000 (3)
Salary Remaining : $9,796
Calle Clang $80,000 (3)
Salary Remaining : $9,796
Jacob Larsson $77,500 (1)
Salary Remaining : $9,490
Zack MacEwen $77,500 (1)
Salary Remaining : $9,490
Owen Sillinger $75,000 (3)
Salary Remaining : $9,184
Mathias Emilio Pettersen $70,000 (2)
Salary Remaining : $8,571
Tanner Dickinson $67,500 (3)
Salary Remaining : $8,265
Colton Dach $65,000 (3)
Salary Remaining : $7,959
Cole McWard $65,000 (3)
Salary Remaining : $7,959
Sean Farrell $65,000 (3)
Salary Remaining : $7,959
Arvid Holm $62,500 (1)
Salary Remaining : $7,653
Tommy Miller $50,000 (4)
Salary Remaining : $6,122
Kevin Gravel $50,000 (2)
Salary Remaining : $6,122
Jake Gaudet $50,000 (3)
Salary Remaining : $6,122
Drew Callin $50,000 (3)
Salary Remaining : $6,122
Gustav Grigals $50,000 (3)
Salary Remaining : $6,122
Graham Slaggert $50,000 (4)
Salary Remaining : $6,122
Total Farm Players26
Salary Commitment
Year 2024 : $1,892,250
Year 2025 : $1,674,750
Year 2026 : $1,283,500
Year 2027 : $280,000
Salary Average Commitment
Year 2024 : $1,892,250
Year 2025 : $1,674,750
Year 2026 : $1,283,500
Year 2027 : $280,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$253,300

Expense

Pro Players Total Salaries$74,620,301
Farm Players Total Salaries$1,862,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($4,769,291)
Projected Bank Account($4,769,291)

Pro Players Salaries

Filip Forsberg (1 Way Contract) $11,650,000 (4)
-Salary Remaining : $1,426,531
Anders Lee (1 Way Contract) $8,750,000 (1)
-Salary Remaining : $1,071,429
Jake Guentzel (1 Way Contract) $8,100,000 (4)
-Salary Remaining : $991,837
Derek Forbort (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $642,857
Tristan Jarry (1 Way Contract) $4,410,000 (3)
-Salary Remaining : $540,000
Ryan Strome (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $514,286
Noah Dobson (1 Way Contract) $4,025,000 (4)
-Salary Remaining : $492,857
Teddy Blueger (1 Way Contract) $4,000,500 (4)
-Salary Remaining : $489,857
Darcy Kuemper (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $459,184
Gustav Forsling $3,600,001 (5)
-Salary Remaining : $440,816
Mario Ferraro (1 Way Contract) $3,241,667 (3)
-Salary Remaining : $396,939
Nic Dowd (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $367,347
Eetu Luostarinen (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $202,041
Brandon Hagel (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $202,041
Cole Guttman $1,250,000 (2)
-Salary Remaining : $153,061
Parker Wotherspoon $906,250 (2)
-Salary Remaining : $110,969
Jack Quinn $900,000 (1)
-Salary Remaining : $110,204
Rasmus Ristolainen $900,000 (5)
-Salary Remaining : $110,204
Julien Gauthier $893,550 (1)
-Salary Remaining : $109,414
Tyler Tucker $880,000 (4)
-Salary Remaining : $107,755
Alexander Alexeyev $863,333 (2)
-Salary Remaining : $105,714
Jaret Anderson-Dolan $750,000 (2)
-Salary Remaining : $91,837
Total Pro Players22
Salary Commitment
Year 2024 : $74,620,301
Year 2025 : $64,076,751
Year 2026 : $50,407,168
Year 2027 : $37,355,501
Salary Average Commitment
Year 2024 : $74,620,301
Year 2025 : $64,076,751
Year 2026 : $50,407,168
Year 2027 : $37,355,501
Salary Cap with 1 Way Contract
Year 2024 : $74,620,301
Year 2025 : $64,076,751
Year 2026 : $50,407,168
Year 2027 : $37,355,501

Farm Players Salaries

Anthony Angello $100,750 (3)
Salary Remaining : $12,337
Rhett Gardner $100,750 (3)
Salary Remaining : $12,337
Hudson Fasching $93,000 (2)
Salary Remaining : $11,388
Victor Soderstrom $90,000 (1)
Salary Remaining : $11,020
Ryan Suzuki $86,333 (3)
Salary Remaining : $10,571
Cole Koepke $77,500 (2)
Salary Remaining : $9,490
Tanner Kaspick $74,250 (2)
Salary Remaining : $9,092
Farm Goalie 1 $70,000 (1)
Salary Remaining : $8,571
Ryder Rolston $70,000 (3)
Salary Remaining : $8,571
Michal Teply $70,000 (3)
Salary Remaining : $8,571
Jared Moe $67,500 (3)
Salary Remaining : $8,265
Lucas Johansen $67,500 (1)
Salary Remaining : $8,265
Waltteri Merela $67,500 (3)
Salary Remaining : $8,265
Caedan Bankier $65,000 (3)
Salary Remaining : $7,959
Jayden Grubbe $65,000 (3)
Salary Remaining : $7,959
Riley Kidney $65,000 (1)
Salary Remaining : $7,959
Quinn Schmiemann $65,000 (2)
Salary Remaining : $7,959
Brad Hunt $65,000 (2)
Salary Remaining : $7,959
Michael Houser $65,000 (2)
Salary Remaining : $7,959
Max Sasson $65,000 (3)
Salary Remaining : $7,959
Luke Henman $62,500 (1)
Salary Remaining : $7,653
Alex Green $60,000 (1)
Salary Remaining : $7,347
Justin Addamo $50,000 (2)
Salary Remaining : $6,122
Nolan Yaremko $50,000 (3)
Salary Remaining : $6,122
Brad Malone $50,000 (3)
Salary Remaining : $6,122
Aaron Ness $50,000 (3)
Salary Remaining : $6,122
Dawson Barteaux $50,000 (3)
Salary Remaining : $6,122
Total Farm Players27
Salary Commitment
Year 2024 : $1,862,583
Year 2025 : $1,447,583
Year 2026 : $957,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,862,583
Year 2025 : $1,447,583
Year 2026 : $957,833
Year 2027 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Bank Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,960 - 98.02%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$19,377,450
Farm
Home Games Left0
Average Attendance - %2,960 - 98.68%
Average Income per Game$124,581
Year to Date Revenue$373,744

Expense

Pro Players Total Salaries$87,483,250
Farm Players Total Salaries$2,213,012
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,191,098
Projected Bank Account$18,191,098

Pro Players Salaries

David Pastrnak (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $955,102
Tomas Hertl (1 Way Contract) $7,593,750 (3)
-Salary Remaining : $929,847
Jason Robertson (1 Way Contract) $7,362,500 (1)
-Salary Remaining : $901,531
Juuse Saros (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $826,531
Vincent Trocheck (1 Way Contract) $6,412,500 (3)
-Salary Remaining : $785,204
Seth Jones (1 Way Contract) $6,318,000 (2)
-Salary Remaining : $773,633
Artturi Lehkonen (1 Way Contract) $6,075,000 (5)
-Salary Remaining : $743,878
Pavel Buchnevich (1 Way Contract) $4,870,500 (3)
-Salary Remaining : $596,388
Devon Toews (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $581,633
Filip Hronek (1 Way Contract) $4,356,000 (1)
-Salary Remaining : $533,388
Jake Oettinger (1 Way Contract) $3,960,000 (3)
-Salary Remaining : $484,898
Brady Skjei (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $379,592
Erik Haula (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $336,735
Lucas Raymond (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $275,510
Ilya Lyubushkin (1 Way Contract) $1,990,000 (2)
-Salary Remaining : $243,673
Matthew Poitras (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $183,673
Cole Sillinger (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $183,673
Owen Tippett $1,485,000 (3)
-Salary Remaining : $181,837
Cody Ceci $1,462,500 (2)
-Salary Remaining : $179,082
Connor Clifton $1,350,000 (4)
-Salary Remaining : $165,306
Barclay Goodrow $1,165,500 (2)
-Salary Remaining : $142,714
Trent Frederic $1,039,500 (2)
-Salary Remaining : $127,286
Michael McCarron $900,000 (1)
-Salary Remaining : $110,204
Joey Anderson $742,500 (2)
-Salary Remaining : $90,918
Total Pro Players24
Salary Commitment
Year 2024 : $87,483,250
Year 2025 : $71,114,750
Year 2026 : $63,643,750
Year 2027 : $26,775,000
Salary Average Commitment
Year 2024 : $87,483,250
Year 2025 : $71,114,750
Year 2026 : $55,646,750
Year 2027 : $22,025,000
Salary Cap with 1 Way Contract
Year 2024 : $85,983,250
Year 2025 : $69,614,750
Year 2026 : $54,146,750
Year 2027 : $22,025,000

Farm Players Salaries

Ross Johnston $132,000 (1)
Salary Remaining : $16,163
Wilmer Skoog $130,000 (5)
Salary Remaining : $15,918
Matthew Coronato $125,000 (3)
Salary Remaining : $15,306
Jeremy Brodeur $98,000 (5)
Salary Remaining : $12,000
Jordan Gross $90,000 (5)
Salary Remaining : $11,020
Cameron Butler $89,438 (5)
Salary Remaining : $10,952
Brett Kemp $85,500 (4)
Salary Remaining : $10,469
Cory Conacher $85,000 (3)
Salary Remaining : $10,408
Jean-Luc Foudy $85,000 (1)
Salary Remaining : $10,408
Adam Beckman $84,375 (5)
Salary Remaining : $10,332
Karson Kuhlman $83,700 (2)
Salary Remaining : $10,249
Brandon Baddock $82,500 (5)
Salary Remaining : $10,102
Jacob Doty $80,000 (3)
Salary Remaining : $9,796
Maxwell Willman $77,500 (1)
Salary Remaining : $9,490
Lleyton Moore $75,000 (5)
Salary Remaining : $9,184
Antti Tuomisto $75,000 (3)
Salary Remaining : $9,184
Wyatt Aamodt $70,000 (4)
Salary Remaining : $8,571
Nick Abruzzese $70,000 (2)
Salary Remaining : $8,571
Sam Jardine $70,000 (5)
Salary Remaining : $8,571
Gavin Hain $65,000 (4)
Salary Remaining : $7,959
Emil Andrae $65,000 (2)
Salary Remaining : $7,959
Dmitri Osipov $60,000 (1)
Salary Remaining : $7,347
Nikita Pavlychev $60,000 (1)
Salary Remaining : $7,347
Wyatt Kalynuk $60,000 (1)
Salary Remaining : $7,347
Mark Sinclair $60,000 (2)
Salary Remaining : $7,347
Jaxsen Wiebe $55,000 (5)
Salary Remaining : $6,735
Kevin Wall $50,000 (4)
Salary Remaining : $6,122
Steven Santini $50,000 (4)
Salary Remaining : $6,122
Total Farm Players28
Salary Commitment
Year 2024 : $2,213,013
Year 2025 : $1,738,513
Year 2026 : $1,459,813
Year 2027 : $1,094,813
Salary Average Commitment
Year 2024 : $2,213,013
Year 2025 : $1,738,513
Year 2026 : $1,459,813
Year 2027 : $1,094,813

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 99.99%
Farm Level 2: 1000 - $15 - 1,000 - 99.96%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,999 - 99.98%
Average Income per Game$126,629
Year to Date Revenue$1,013,029

Expense

Pro Players Total Salaries$35,948,550
Farm Players Total Salaries$1,600,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,443,873
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,457,149
Projected Bank Account$6,457,149

Pro Players Salaries

Damon Severson (1 Way Contract) $5,625,000 (4)
-Salary Remaining : $688,776
Connor Brown (1 Way Contract) $4,860,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $595,102
Antti Raanta (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $367,347
Dante Fabbro (1 Way Contract) $2,160,000 (1)
-Salary Remaining : $264,490
Travis Hamonic (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $244,898
William Carrier (1 Way Contract) $1,816,667 (2)
-Salary Remaining : $222,449
Oskar Sundqvist (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $183,673
Tyson Feist $1,499,999 (5)
-Salary Remaining : $183,673
Parker Kelly $1,475,000 (1)
-Salary Remaining : $180,612
Brett Kulak $1,450,000 (2)
-Salary Remaining : $177,551
Brett Sutter $1,400,000 (5)
-Salary Remaining : $171,429
Zach Bogosian $950,000 (3)
-Salary Remaining : $116,327
Anders Bjork (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $110,204
Alexander Nylander $865,384 (1)
-Salary Remaining : $105,965
Alex Lyon $800,000 (2)
-Salary Remaining : $97,959
Alex Nedeljkovic $796,500 (2)
-Salary Remaining : $97,531
Jordan Harris $750,000 (1)
-Salary Remaining : $91,837
Noah Cates $750,000 (1)
-Salary Remaining : $91,837
Curtis Lazar $700,000 (5)
-Salary Remaining : $85,714
Linus Karlsson $650,000 (2)
-Salary Remaining : $79,592
Mitch McLain $500,000 (5)
-Salary Remaining : $61,224
Mark Duarte $500,000 (5)
-Salary Remaining : $61,224
Kale Kessy $500,000 (3)
-Salary Remaining : $61,224
Sam Bitten $500,000 (5)
-Salary Remaining : $61,224
Total Pro Players24
Salary Commitment
Year 2024 : $35,948,550
Year 2025 : $26,048,166
Year 2026 : $20,534,999
Year 2027 : $12,724,999
Salary Average Commitment
Year 2024 : $35,948,550
Year 2025 : $26,048,166
Year 2026 : $20,534,999
Year 2027 : $12,724,999
Salary Cap with 1 Way Contract
Year 2024 : $25,688,550
Year 2025 : $19,688,166
Year 2026 : $14,174,999
Year 2027 : $12,724,999

Farm Players Salaries

Kevin Rooney $140,000 (1)
Salary Remaining : $17,143
Cole Bardreau $140,000 (5)
Salary Remaining : $17,143
Brogan Rafferty $102,500 (4)
Salary Remaining : $12,551
Travis Boyd $101,250 (3)
Salary Remaining : $12,398
Mason Lohrei $100,000 (3)
Salary Remaining : $12,245
Chris Driedger $99,450 (1)
Salary Remaining : $12,178
Dysin Mayo $85,500 (1)
Salary Remaining : $10,469
Jake Christiansen $77,500 (1)
Salary Remaining : $9,490
Jayden Struble $75,000 (3)
Salary Remaining : $9,184
Austin Strand $74,500 (1)
Salary Remaining : $9,122
Antonio Stranges $70,000 (3)
Salary Remaining : $8,571
Jan Mysak $70,000 (2)
Salary Remaining : $8,571
Riley Sutter $65,000 (2)
Salary Remaining : $7,959
Mackenzie MacEachern $50,000 (5)
Salary Remaining : $6,122
Kevin Shattenkirk $50,000 (5)
Salary Remaining : $6,122
Phillip Di Giuseppe $50,000 (5)
Salary Remaining : $6,122
Michael Sgarbossa $50,000 (3)
Salary Remaining : $6,122
Matt Irwin $50,000 (3)
Salary Remaining : $6,122
Josh Currie $50,000 (5)
Salary Remaining : $6,122
Peter Holland $50,000 (5)
Salary Remaining : $6,122
Lucas Condotta $50,000 (4)
Salary Remaining : $6,122
Total Farm Players21
Salary Commitment
Year 2024 : $1,600,700
Year 2025 : $1,123,750
Year 2026 : $988,750
Year 2027 : $542,500
Salary Average Commitment
Year 2024 : $1,600,700
Year 2025 : $1,123,750
Year 2026 : $988,750
Year 2027 : $542,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,999 - 99.93%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$6,459,150
Farm
Home Games Left0
Average Attendance - %2,999 - 99.95%
Average Income per Game$126,577
Year to Date Revenue$1,265,770

Expense

Pro Players Total Salaries$78,990,052
Farm Players Total Salaries$2,065,674
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$25,909,169
Projected Bank Account$25,909,169

Pro Players Salaries

Nazem Kadri (1 Way Contract) $8,300,000 (3)
-Salary Remaining : $1,016,327
Claude Giroux (1 Way Contract) $7,800,000 (1)
-Salary Remaining : $955,102
Vince Dunn (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $900,000
Andrei Kuzmenko (1 Way Contract) $6,930,000 (4)
-Salary Remaining : $848,571
Thatcher Demko $6,900,000 (5)
-Salary Remaining : $844,898
Lawson Crouse (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $526,531
Mattias Samuelsson $4,264,285 (4)
-Salary Remaining : $522,157
Olli Maatta (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $514,286
Carson Soucy (1 Way Contract) $3,950,000 (4)
-Salary Remaining : $483,673
Phillip Danault (1 Way Contract) $3,885,000 (1)
-Salary Remaining : $475,714
Jordan Martinook (1 Way Contract) $2,520,000 (1)
-Salary Remaining : $308,571
Calvin De Haan (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $257,143
Jack Roslovic (1 Way Contract) $2,010,642 (2)
-Salary Remaining : $246,201
Alexander Kerfoot (1 Way Contract) $1,890,000 (1)
-Salary Remaining : $231,429
Pius Suter (1 Way Contract) $1,872,000 (3)
-Salary Remaining : $229,224
Mark Giordano $1,450,000 (2)
-Salary Remaining : $177,551
Matthew Boldy $1,450,000 (1)
-Salary Remaining : $177,551
Nils Hoglander (1 Way Contract) $1,375,000 (5)
-Salary Remaining : $168,367
Anthony Stolarz $1,300,000 (2)
-Salary Remaining : $159,184
Ethan Bear (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $159,184
Kevin Stenlund $1,155,000 (1)
-Salary Remaining : $141,429
Niko Mikkola $1,063,125 (3)
-Salary Remaining : $130,179
Colton Sissons $925,000 (3)
-Salary Remaining : $113,265
Spencer Stastney $700,000 (2)
-Salary Remaining : $85,714
Total Pro Players24
Salary Commitment
Year 2024 : $78,990,052
Year 2025 : $47,340,052
Year 2026 : $39,779,410
Year 2027 : $27,619,285
Salary Average Commitment
Year 2024 : $77,047,552
Year 2025 : $47,340,052
Year 2026 : $39,779,410
Year 2027 : $27,619,285
Salary Cap with 1 Way Contract
Year 2024 : $77,690,052
Year 2025 : $47,340,052
Year 2026 : $39,779,410
Year 2027 : $27,619,285

Farm Players Salaries

Kevin Korchinski $150,000 (3)
Salary Remaining : $18,367
Riley Nash $149,900 (2)
Salary Remaining : $18,355
Justin Richards $130,000 (1)
Salary Remaining : $15,918
Vasily Podkolzin $125,000 (1)
Salary Remaining : $15,306
Cody Glass $100,524 (3)
Salary Remaining : $12,309
Patrick Brown $100,000 (1)
Salary Remaining : $12,245
Matthew Highmore $85,250 (1)
Salary Remaining : $10,439
Eric Comrie $84,000 (2)
Salary Remaining : $10,286
Jack Rathbone $80,750 (1)
Salary Remaining : $9,888
Roby Jarventie $75,000 (1)
Salary Remaining : $9,184
Ashton Sautner $75,000 (1)
Salary Remaining : $9,184
Wyatt Kaiser $70,000 (3)
Salary Remaining : $8,571
Leo Loof $70,000 (3)
Salary Remaining : $8,571
Jett Woo $65,250 (1)
Salary Remaining : $7,990
Tucker Robertson $65,000 (3)
Salary Remaining : $7,959
Jordan Papirny $60,000 (2)
Salary Remaining : $7,347
Logan Shaw $60,000 (3)
Salary Remaining : $7,347
Brett Budgell $60,000 (4)
Salary Remaining : $7,347
Colin Felix $60,000 (5)
Salary Remaining : $7,347
Jordan Oesterle $60,000 (4)
Salary Remaining : $7,347
Alex Gallant $60,000 (1)
Salary Remaining : $7,347
Zach Metsa $60,000 (3)
Salary Remaining : $7,347
Justin Dowling $60,000 (3)
Salary Remaining : $7,347
Ludovic Waeber $60,000 (2)
Salary Remaining : $7,347
Cristiano DiGiacinto $50,000 (1)
Salary Remaining : $6,122
Tanner Fritz $50,000 (4)
Salary Remaining : $6,122
Total Farm Players26
Salary Commitment
Year 2024 : $2,065,674
Year 2025 : $1,219,424
Year 2026 : $865,524
Year 2027 : $230,000
Salary Average Commitment
Year 2024 : $2,065,674
Year 2025 : $1,219,424
Year 2026 : $865,524
Year 2027 : $230,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$12,918,300
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,376,834
Farm Players Total Salaries$2,623,270
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,247,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$40,657,580
Projected Bank Account$40,657,580

Pro Players Salaries

Jacob Trouba (1 Way Contract) $10,800,000 (2)
-Salary Remaining : $1,322,449
Adin Hill (1 Way Contract) $6,857,500 (4)
-Salary Remaining : $839,694
Seth Jarvis $6,315,000 (1)
-Salary Remaining : $773,265
Carter Verhaeghe (1 Way Contract) $5,831,334 (4)
-Salary Remaining : $714,041
Christian Dvorak (1 Way Contract) $5,337,500 (2)
-Salary Remaining : $653,571
Trevor Zegras $5,170,000 (1)
-Salary Remaining : $633,061
Adam Larsson (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $465,306
Chandler Stephenson (1 Way Contract) $3,712,500 (3)
-Salary Remaining : $454,592
Robert Thomas (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $428,571
Ryan Lindgren (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $404,082
Frederick Gaudreau (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $367,347
Frank Vatrano (1 Way Contract) $2,964,000 (1)
-Salary Remaining : $362,939
Adrian Kempe (1 Way Contract) $1,980,000 (1)
-Salary Remaining : $242,449
Scott Laughton (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $232,653
Morgan Geekie (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $183,673
Cole Smith $1,498,000 (5)
-Salary Remaining : $183,429
Jalen Chatfield $1,141,000 (5)
-Salary Remaining : $139,714
Jeremy Lauzon $935,000 (1)
-Salary Remaining : $114,490
Calvin Pickard $900,000 (4)
-Salary Remaining : $110,204
Simon Benoit $822,500 (3)
-Salary Remaining : $100,714
Zachary Jones $812,500 (3)
-Salary Remaining : $99,490
Arvid Soderblom $650,000 (2)
-Salary Remaining : $79,592
Pontus Holmberg $650,000 (2)
-Salary Remaining : $79,592
Total Pro Players23
Salary Commitment
Year 2024 : $73,376,834
Year 2025 : $54,912,834
Year 2026 : $26,575,334
Year 2027 : $16,227,834
Salary Average Commitment
Year 2024 : $73,376,834
Year 2025 : $53,012,834
Year 2026 : $26,575,334
Year 2027 : $16,227,834
Salary Cap with 1 Way Contract
Year 2024 : $73,376,834
Year 2025 : $53,012,834
Year 2026 : $26,575,334
Year 2027 : $16,227,834

Farm Players Salaries

Ben Kraws $130,100 (3)
Salary Remaining : $15,931
Nikolai Knyzhov $124,750 (2)
Salary Remaining : $15,276
Dylan Gambrell $111,267 (3)
Salary Remaining : $13,624
Andreas Englund $100,583 (3)
Salary Remaining : $12,316
Connor Mackey $92,833 (3)
Salary Remaining : $11,367
Maxime Comtois $85,083 (3)
Salary Remaining : $10,418
Arnaud Durandeau $83,487 (2)
Salary Remaining : $10,223
Sean Day $82,500 (1)
Salary Remaining : $10,102
Keaton Middleton $82,167 (2)
Salary Remaining : $10,061
Nikolas Matinpalo $80,000 (2)
Salary Remaining : $9,796
Hunter McDonald $80,000 (3)
Salary Remaining : $9,796
Parker Ford $80,000 (3)
Salary Remaining : $9,796
Justin Hryckowian $80,000 (3)
Salary Remaining : $9,796
Lucas Carlsson $77,250 (2)
Salary Remaining : $9,459
Mitchell Chaffee $77,250 (2)
Salary Remaining : $9,459
Luke Krys $75,000 (3)
Salary Remaining : $9,184
Cole Krygier $75,000 (3)
Salary Remaining : $9,184
Jeremie Bucheler $75,000 (3)
Salary Remaining : $9,184
Drew Commesso $75,000 (3)
Salary Remaining : $9,184
Milos Kelemen $75,000 (2)
Salary Remaining : $9,184
Patrick Giles $70,000 (1)
Salary Remaining : $8,571
Hugo Alnefelt $70,000 (2)
Salary Remaining : $8,571
Dylan Garand $70,000 (2)
Salary Remaining : $8,571
Daniil Gushchin $70,000 (2)
Salary Remaining : $8,571
Dino Kambeitz $66,000 (3)
Salary Remaining : $8,082
Brett Berard $65,000 (3)
Salary Remaining : $7,959
Maxence Guenette $65,000 (1)
Salary Remaining : $7,959
Dennis Hildeby $65,000 (3)
Salary Remaining : $7,959
Bogdan Trineyev $60,000 (3)
Salary Remaining : $7,347
Luka Profaca $60,000 (2)
Salary Remaining : $7,347
Vincent Sevigny $60,000 (1)
Salary Remaining : $7,347
Olof Lindbom $60,000 (3)
Salary Remaining : $7,347
Brandon Scanlin $50,000 (1)
Salary Remaining : $6,122
Damien Giroux $50,000 (1)
Salary Remaining : $6,122
Total Farm Players34
Salary Commitment
Year 2024 : $2,623,270
Year 2025 : $2,245,770
Year 2026 : $1,375,866
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,623,270
Year 2025 : $2,245,770
Year 2026 : $1,375,866
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Arena
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,997 - 99.83%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$4,306,100
Farm
Home Games Left0
Average Attendance - %2,997 - 99.89%
Average Income per Game$126,474
Year to Date Revenue$1,011,792

Expense

Pro Players Total Salaries$75,573,666
Farm Players Total Salaries$2,513,388
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,633,519
Projected Bank Account$13,633,519

Pro Players Salaries

Tim Stutzle (1 Way Contract) $9,393,750 (5)
-Salary Remaining : $1,150,255
Dougie Hamilton (1 Way Contract) $7,762,500 (2)
-Salary Remaining : $950,510
Tyler Myers (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $795,918
Jacob Markstrom (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $734,694
Sam Bennett (1 Way Contract) $5,499,999 (5)
-Salary Remaining : $673,469
Jan Rutta (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $648,980
Adam Henrique (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $612,245
MacKenzie Weegar (1 Way Contract) $4,387,500 (3)
-Salary Remaining : $537,245
Joel Armia (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $489,796
David Rittich (1 Way Contract) $3,465,000 (1)
-Salary Remaining : $424,286
Kasperi Kapanen (1 Way Contract) $3,168,000 (2)
-Salary Remaining : $387,918
Troy Stecher (1 Way Contract) $2,487,750 (1)
-Salary Remaining : $304,622
Ryan Suter (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $226,531
Dylan Guenther (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $214,286
Radek Faksa (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $183,673
Mark Jankowski $1,095,000 (3)
-Salary Remaining : $134,082
Jake Neighbours $1,000,000 (2)
-Salary Remaining : $122,449
Chad Ruhwedel $1,000,000 (2)
-Salary Remaining : $122,449
Rafael Harvey-Pinard $990,000 (2)
-Salary Remaining : $121,224
Adam Gaudette $916,667 (1)
-Salary Remaining : $112,245
Justin Brazeau $907,500 (5)
-Salary Remaining : $111,122
Kyle Burroughs $900,000 (2)
-Salary Remaining : $110,204
Aliaksei Protas $700,000 (1)
-Salary Remaining : $85,714
Total Pro Players23
Salary Commitment
Year 2024 : $75,573,666
Year 2025 : $61,504,249
Year 2026 : $43,083,749
Year 2027 : $15,801,249
Salary Average Commitment
Year 2024 : $75,573,666
Year 2025 : $61,504,249
Year 2026 : $43,083,749
Year 2027 : $15,801,249
Salary Cap with 1 Way Contract
Year 2024 : $75,573,666
Year 2025 : $61,504,249
Year 2026 : $43,083,749
Year 2027 : $15,801,249

Farm Players Salaries

Sebastian AhoD $145,000 (1)
Salary Remaining : $17,755
Alex Limoges $130,000 (1)
Salary Remaining : $15,918
Erik Kallgren $125,000 (1)
Salary Remaining : $15,306
Christian Wolanin $100,750 (2)
Salary Remaining : $12,337
Adam Erne $100,000 (4)
Salary Remaining : $12,245
Jakob Pelletier $100,000 (1)
Salary Remaining : $12,245
Hardy Haman Aktell $100,000 (5)
Salary Remaining : $12,245
Nick DeSimone $90,800 (2)
Salary Remaining : $11,118
Bobby Brink $90,000 (1)
Salary Remaining : $11,020
Nathan Smith $90,000 (1)
Salary Remaining : $11,020
Kale Clague $83,738 (1)
Salary Remaining : $10,254
Mark Kastelic $83,100 (4)
Salary Remaining : $10,176
Calen Addison $82,500 (1)
Salary Remaining : $10,102
Matt Luff $82,500 (2)
Salary Remaining : $10,102
Akito Hirose $80,000 (1)
Salary Remaining : $9,796
William Lockwood $77,500 (2)
Salary Remaining : $9,490
Joel Blomqvist $75,000 (3)
Salary Remaining : $9,184
Connor Carrick $75,000 (2)
Salary Remaining : $9,184
Michael DiPietro $70,000 (1)
Salary Remaining : $8,571
Mathias Laferriere $65,000 (1)
Salary Remaining : $7,959
Zach Aston-Reese $65,000 (5)
Salary Remaining : $7,959
Jimmy Huntington $65,000 (2)
Salary Remaining : $7,959
Arshdeep Bains $65,000 (2)
Salary Remaining : $7,959
Greg Meireles $62,500 (1)
Salary Remaining : $7,653
Aidan McDonough $60,000 (1)
Salary Remaining : $7,347
Ondrej Pavel $60,000 (3)
Salary Remaining : $7,347
Ryan McGregor $60,000 (1)
Salary Remaining : $7,347
Riley Damiani $60,000 (1)
Salary Remaining : $7,347
Mitchell Hoelscher $60,000 (2)
Salary Remaining : $7,347
Cole Schwindt $60,000 (1)
Salary Remaining : $7,347
Jagger Joshua $50,000 (5)
Salary Remaining : $6,122
Total Farm Players31
Salary Commitment
Year 2024 : $2,513,388
Year 2025 : $1,149,650
Year 2026 : $533,100
Year 2027 : $398,100
Salary Average Commitment
Year 2024 : $2,513,388
Year 2025 : $1,149,650
Year 2026 : $533,100
Year 2027 : $398,100

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,746,499
Farm Players Total Salaries$2,479,129
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$15,150,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,103,848
Projected Bank Account$15,103,848

Pro Players Salaries

Victor Hedman (1 Way Contract) $12,000,000 (2)
-Salary Remaining : $1,469,388
Andrei Svechnikov (1 Way Contract) $7,362,500 (1)
-Salary Remaining : $901,531
Jakob Silfverberg (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $612,245
Jesper Fast (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $385,714
Colin Miller (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $336,735
Ondrej Palat (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $306,122
Leo Carlsson $2,000,000 (3)
-Salary Remaining : $244,898
Pavel Mintyukov $2,000,000 (3)
-Salary Remaining : $244,898
Tomas Tatar $1,499,999 (5)
-Salary Remaining : $183,673
Jake Allen $1,495,000 (3)
-Salary Remaining : $183,061
Ryan Reaves $1,400,000 (5)
-Salary Remaining : $171,429
Anson Thornton $1,400,000 (5)
-Salary Remaining : $171,429
Corey Perry $1,400,000 (5)
-Salary Remaining : $171,429
Simon Nemec $1,250,000 (2)
-Salary Remaining : $153,061
Conor Timmins $1,089,000 (3)
-Salary Remaining : $133,347
Jack Drury $1,000,000 (1)
-Salary Remaining : $122,449
Olen Zellweger $800,000 (3)
-Salary Remaining : $97,959
Alexey Toropchenko $750,000 (1)
-Salary Remaining : $91,837
Alex Petrovic $700,000 (2)
-Salary Remaining : $85,714
Chris Wagner $600,000 (1)
-Salary Remaining : $73,469
Nikita Okhotiuk $600,000 (1)
-Salary Remaining : $73,469
Kurtis MacDermid $500,000 (3)
-Salary Remaining : $61,224
Joseph Blandisi $500,000 (4)
-Salary Remaining : $61,224
Total Pro Players23
Salary Commitment
Year 2024 : $51,746,499
Year 2025 : $35,533,999
Year 2026 : $16,583,999
Year 2027 : $8,699,999
Salary Average Commitment
Year 2024 : $50,751,499
Year 2025 : $34,538,999
Year 2026 : $15,588,999
Year 2027 : $8,699,999
Salary Cap with 1 Way Contract
Year 2024 : $51,746,499
Year 2025 : $35,533,999
Year 2026 : $16,583,999
Year 2027 : $8,699,999

Farm Players Salaries

Jacob Perreault $150,000 (1)
Salary Remaining : $18,367
Jamieson Rees $150,000 (1)
Salary Remaining : $18,367
Gabriel Dumont $140,000 (2)
Salary Remaining : $17,143
Keith Kinkaid $140,000 (2)
Salary Remaining : $17,143
Dalton Smith $120,000 (5)
Salary Remaining : $14,694
Trevor Carrick $97,500 (2)
Salary Remaining : $11,939
Nathan Bastian $82,129 (1)
Salary Remaining : $10,057
Chase Stillman $80,000 (3)
Salary Remaining : $9,796
Anthony Vincent $70,000 (2)
Salary Remaining : $8,571
Sasha Pastujov $70,000 (3)
Salary Remaining : $8,571
Travis Howe $70,000 (5)
Salary Remaining : $8,571
Cole Cassels $70,000 (4)
Salary Remaining : $8,571
Farm Goalie 46 $70,000 (1)
Salary Remaining : $8,571
Farm Goalie 21 $70,000 (1)
Salary Remaining : $8,571
Scott Sabourin $70,000 (5)
Salary Remaining : $8,571
Ethan Del Mastro $65,000 (3)
Salary Remaining : $7,959
Brennan Saulnier $60,000 (2)
Salary Remaining : $7,347
Hudson Elynuik $60,000 (1)
Salary Remaining : $7,347
Matvei Petrov $60,000 (3)
Salary Remaining : $7,347
Mitchell Vande Sompel $60,000 (1)
Salary Remaining : $7,347
Alex Peters $60,000 (1)
Salary Remaining : $7,347
Tyler Benson $60,000 (1)
Salary Remaining : $7,347
Shane Bowers $60,000 (1)
Salary Remaining : $7,347
Spencer Smallman $60,000 (1)
Salary Remaining : $7,347
Maxime Lajoie $60,000 (1)
Salary Remaining : $7,347
Brandon Hickey $60,000 (1)
Salary Remaining : $7,347
Ryan Wagner $60,000 (1)
Salary Remaining : $7,347
Nick Caamano $54,500 (1)
Salary Remaining : $6,673
Olivier Galipeau $50,000 (2)
Salary Remaining : $6,122
Seth Helgeson $50,000 (1)
Salary Remaining : $6,122
Oscar Dansk $50,000 (3)
Salary Remaining : $6,122
Garrett Wilson $50,000 (2)
Salary Remaining : $6,122
Dylan McIlrath $50,000 (2)
Salary Remaining : $6,122
Total Farm Players33
Salary Commitment
Year 2024 : $2,479,129
Year 2025 : $1,312,500
Year 2026 : $655,000
Year 2027 : $330,000
Salary Average Commitment
Year 2024 : $2,479,129
Year 2025 : $1,312,500
Year 2026 : $655,000
Year 2027 : $330,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,996 - 99.78%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,072,590
Year to Date Revenue$10,362,950
Farm
Home Games Left0
Average Attendance - %2,996 - 99.85%
Average Income per Game$126,421
Year to Date Revenue$632,103

Expense

Pro Players Total Salaries$83,655,418
Farm Players Total Salaries$4,093,125
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$57,161,062
Projected Bank Account$57,161,062

Pro Players Salaries

Adam Fox (1 Way Contract) $8,122,500 (1)
-Salary Remaining : $994,592
Ryan O'Reilly (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $918,367
Colton Parayko (1 Way Contract) $7,425,000 (2)
-Salary Remaining : $909,184
Brayden Schenn (1 Way Contract) $7,400,000 (1)
-Salary Remaining : $906,122
Mark Stone (1 Way Contract) $6,425,000 (1)
-Salary Remaining : $786,735
Alex DeBrincat (1 Way Contract) $6,340,000 (2)
-Salary Remaining : $776,327
Jared McCann (1 Way Contract) $6,300,000 (4)
-Salary Remaining : $771,429
Anthony Cirelli (1 Way Contract) $5,343,750 (1)
-Salary Remaining : $654,337
Drake Batherson (1 Way Contract) $4,939,167 (1)
-Salary Remaining : $604,796
John Tavares (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $459,184
Conor Garland $3,500,000 (5)
-Salary Remaining : $428,571
Kirby Dach (1 Way Contract) $2,726,250 (1)
-Salary Remaining : $333,827
Sean Monahan (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $306,122
Cam York (1 Way Contract) $2,000,000 (5)
-Salary Remaining : $244,898
Yegor Sharangovich (1 Way Contract) $1,980,000 (2)
-Salary Remaining : $242,449
Kirill Marchenko $1,400,000 (2)
-Salary Remaining : $171,429
Dylan DeMelo $1,260,000 (1)
-Salary Remaining : $154,286
Logan Thompson $1,073,334 (5)
-Salary Remaining : $131,429
William Borgen $990,000 (1)
-Salary Remaining : $121,224
John-Jason Peterka $900,000 (1)
-Salary Remaining : $110,204
Lukas Dostal $893,750 (4)
-Salary Remaining : $109,439
J.J Moser $886,667 (1)
-Salary Remaining : $108,571
Total Pro Players22
Salary Commitment
Year 2024 : $83,655,418
Year 2025 : $40,912,084
Year 2026 : $23,767,084
Year 2027 : $23,767,084
Salary Average Commitment
Year 2024 : $83,655,418
Year 2025 : $40,912,084
Year 2026 : $23,767,084
Year 2027 : $23,767,084
Salary Cap with 1 Way Contract
Year 2024 : $83,655,418
Year 2025 : $40,912,084
Year 2026 : $23,767,084
Year 2027 : $23,767,084

Farm Players Salaries

John Klingberg $130,000 (5)
Salary Remaining : $15,918
Radim Simek $120,000 (2)
Salary Remaining : $14,694
Nathan Walker $112,500 (3)
Salary Remaining : $13,776
Ryan Johnson $100,000 (3)
Salary Remaining : $12,245
Ivan Miroshnichenko $100,000 (3)
Salary Remaining : $12,245
Chase Wouters $90,000 (3)
Salary Remaining : $11,020
Byron Froese $90,000 (3)
Salary Remaining : $11,020
John Hayden $90,000 (4)
Salary Remaining : $11,020
Jayson Megna $90,000 (3)
Salary Remaining : $11,020
Tyler Pitlick $90,000 (4)
Salary Remaining : $11,020
Jiri Kulich $90,000 (2)
Salary Remaining : $11,020
Jared McIsaac $86,625 (1)
Salary Remaining : $10,607
Cole Reinhardt $85,250 (3)
Salary Remaining : $10,439
Nolan Stevens $82,500 (1)
Salary Remaining : $10,102
Marian Studenic $82,500 (1)
Salary Remaining : $10,102
Glenn Gawdin $82,500 (1)
Salary Remaining : $10,102
Joel Hanley $80,000 (5)
Salary Remaining : $9,796
Connor MurphyG $80,000 (5)
Salary Remaining : $9,796
Sam Gagner $80,000 (4)
Salary Remaining : $9,796
Mike Reilly $80,000 (5)
Salary Remaining : $9,796
Alexander Barabanov $80,000 (5)
Salary Remaining : $9,796
Zach Dean $80,000 (3)
Salary Remaining : $9,796
Alex Goligoski $80,000 (5)
Salary Remaining : $9,796
Josh Doan $80,000 (2)
Salary Remaining : $9,796
Chris Terry $80,000 (4)
Salary Remaining : $9,796
Anthony Richard $77,500 (1)
Salary Remaining : $9,490
Cameron Hughes $76,250 (1)
Salary Remaining : $9,337
Tanner Laczynski $76,250 (1)
Salary Remaining : $9,337
Tristen Robins $75,000 (2)
Salary Remaining : $9,184
Angus Crookshank $70,000 (2)
Salary Remaining : $8,571
Jaxson Stauber $70,000 (2)
Salary Remaining : $8,571
Zac Dalpe $70,000 (4)
Salary Remaining : $8,571
Danila Klimovich $70,000 (1)
Salary Remaining : $8,571
Tanner Kero $70,000 (3)
Salary Remaining : $8,571
Filip Roos $70,000 (2)
Salary Remaining : $8,571
Max McCormick $70,000 (4)
Salary Remaining : $8,571
Michael Mersch $70,000 (3)
Salary Remaining : $8,571
Marcus Bjork $70,000 (2)
Salary Remaining : $8,571
Farm Player 100 $70,000 (1)
Salary Remaining : $8,571
Stanislav Svozil $70,000 (3)
Salary Remaining : $8,571
Vladislav Kolyachonok $69,750 (1)
Salary Remaining : $8,541
Linus Weissbach $65,000 (1)
Salary Remaining : $7,959
Ben McCartney $62,500 (1)
Salary Remaining : $7,653
Lucas Ciona $60,000 (3)
Salary Remaining : $7,347
Valtteri Pulli $60,000 (3)
Salary Remaining : $7,347
Andrew Agozzino $60,000 (3)
Salary Remaining : $7,347
Georgi Romanov $60,000 (3)
Salary Remaining : $7,347
Tomas Suchanek $60,000 (3)
Salary Remaining : $7,347
Ales Stezka $60,000 (1)
Salary Remaining : $7,347
Sam Morton $60,000 (3)
Salary Remaining : $7,347
Ben Jones $54,500 (1)
Salary Remaining : $6,673
Ben Gleason $54,500 (1)
Salary Remaining : $6,673
Curtis McKenzie $50,000 (4)
Salary Remaining : $6,122
Total Farm Players53
Salary Commitment
Year 2024 : $4,093,125
Year 2025 : $3,022,750
Year 2026 : $2,377,750
Year 2027 : $1,060,000
Salary Average Commitment
Year 2024 : $4,073,125
Year 2025 : $3,002,750
Year 2026 : $2,377,750
Year 2027 : $1,060,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,181,500
Farm Players Total Salaries$1,957,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($9,849,420)
Projected Bank Account($9,849,420)

Pro Players Salaries

Ilya Sorokin (1 Way Contract) $12,375,000 (5)
-Salary Remaining : $1,515,306
Alex Ovechkin (1 Way Contract) $12,000,000 (3)
-Salary Remaining : $1,469,388
Zachary Werenski (1 Way Contract) $9,487,500 (2)
-Salary Remaining : $1,161,735
William Karlsson (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $1,102,041
Travis Sanheim (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $964,286
Trevor Moore (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $857,143
Matt Duchene (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $551,020
Anthony Duclair (1 Way Contract) $3,510,000 (3)
-Salary Remaining : $429,796
Boone Jenner (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $428,571
Morgan Frost $2,310,000 (3)
-Salary Remaining : $282,857
Moritz Seider (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $275,510
Ryan Hartman (1 Way Contract) $1,989,000 (2)
-Salary Remaining : $243,551
Ronnie Attard $1,000,000 (1)
-Salary Remaining : $122,449
Luke Glendening $1,000,000 (1)
-Salary Remaining : $122,449
Nick Cousins $1,000,000 (3)
-Salary Remaining : $122,449
Daniil Tarasov $945,000 (2)
-Salary Remaining : $115,714
Matias Maccelli $800,000 (1)
-Salary Remaining : $97,959
Nick Seeler $750,000 (2)
-Salary Remaining : $91,837
Johnathan Kovacevic $690,000 (2)
-Salary Remaining : $84,490
Santeri Hatakka $600,000 (1)
-Salary Remaining : $73,469
Ronan Seeley $600,000 (2)
-Salary Remaining : $73,469
Total Pro Players21
Salary Commitment
Year 2024 : $83,181,500
Year 2025 : $77,531,500
Year 2026 : $59,570,000
Year 2027 : $36,250,000
Salary Average Commitment
Year 2024 : $83,181,500
Year 2025 : $77,531,500
Year 2026 : $59,570,000
Year 2027 : $36,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,181,500
Year 2025 : $77,531,500
Year 2026 : $59,570,000
Year 2027 : $36,250,000

Farm Players Salaries

Jermaine Loewen $150,000 (1)
Salary Remaining : $18,367
Jonathan Aspirot $145,000 (1)
Salary Remaining : $17,755
Robert Hagg $108,000 (4)
Salary Remaining : $13,224
Justin Kirkland $93,000 (3)
Salary Remaining : $11,388
Dryden Hunt $93,000 (2)
Salary Remaining : $11,388
Justin Bailey $90,000 (1)
Salary Remaining : $11,020
Mac Hollowell $85,250 (3)
Salary Remaining : $10,439
Matt Villalta $85,250 (3)
Salary Remaining : $10,439
Reilly Walsh $85,250 (3)
Salary Remaining : $10,439
Matt Rempe $82,000 (2)
Salary Remaining : $10,041
Ville Heinola $76,000 (2)
Salary Remaining : $9,306
Bokondji Imama $74,500 (1)
Salary Remaining : $9,122
Matej Blumel $72,500 (2)
Salary Remaining : $8,878
FarmGoal5 $70,000 (1)
Salary Remaining : $8,571
Farm Player 118 $70,000 (1)
Salary Remaining : $8,571
Farm Player 117 $70,000 (1)
Salary Remaining : $8,571
Fredrik Karlstrom $70,000 (1)
Salary Remaining : $8,571
Ruslan Iskhakov $70,000 (2)
Salary Remaining : $8,571
Leon Gawanke $67,500 (1)
Salary Remaining : $8,265
Jansen Harkins $60,000 (1)
Salary Remaining : $7,347
Mason Millman $60,000 (3)
Salary Remaining : $7,347
Alexis Gendron $60,000 (3)
Salary Remaining : $7,347
Simon Lundmark $60,000 (1)
Salary Remaining : $7,347
Oskar Back $60,000 (1)
Salary Remaining : $7,347
Total Farm Players24
Salary Commitment
Year 2024 : $1,957,250
Year 2025 : $970,250
Year 2026 : $576,750
Year 2027 : $108,000
Salary Average Commitment
Year 2024 : $1,957,250
Year 2025 : $970,250
Year 2026 : $576,750
Year 2027 : $108,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,406,999
Farm Players Total Salaries$2,417,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$9,954,871
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$27,180,858
Projected Bank Account$27,180,858

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $5,062,500 (1)
-Salary Remaining : $619,898
Bowen Byram (1 Way Contract) $3,811,500 (4)
-Salary Remaining : $466,714
James van Riemsdyk (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $367,347
Daniel Vladar (1 Way Contract) $2,178,000 (2)
-Salary Remaining : $266,694
Bobby McMann $2,025,000 (5)
-Salary Remaining : $247,959
Oliver Ekman-Larsson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $244,898
Cam Atkinson $2,000,000 (5)
-Salary Remaining : $244,898
Adam Fantilli $2,000,000 (3)
-Salary Remaining : $244,898
Zemgus Girgensons (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $244,898
Brian Dumoulin (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $214,286
Kaiden Guhle (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $183,673
Matthew Beniers $1,499,999 (1)
-Salary Remaining : $183,673
Morgan Barron $1,450,000 (1)
-Salary Remaining : $177,551
Noah Gregor $1,400,000 (1)
-Salary Remaining : $171,429
Jesper Boqvist (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $171,429
Simon Edvinsson $1,250,000 (2)
-Salary Remaining : $153,061
Braden Schneider $1,000,000 (1)
-Salary Remaining : $122,449
Jonas Siegenthaler $880,000 (1)
-Salary Remaining : $107,755
Tye Kartye $850,000 (2)
-Salary Remaining : $104,082
Tanner Pearson $750,000 (5)
-Salary Remaining : $91,837
Jet Greaves $600,000 (2)
-Salary Remaining : $73,469
Total Pro Players21
Salary Commitment
Year 2024 : $38,406,999
Year 2025 : $21,964,500
Year 2026 : $10,586,500
Year 2027 : $8,586,500
Salary Average Commitment
Year 2024 : $38,406,999
Year 2025 : $21,964,500
Year 2026 : $10,586,500
Year 2027 : $8,586,500
Salary Cap with 1 Way Contract
Year 2024 : $38,406,999
Year 2025 : $21,964,500
Year 2026 : $10,586,500
Year 2027 : $8,586,500

Farm Players Salaries

Kyle McDonald $150,000 (1)
Salary Remaining : $18,367
Luke Toporowski $149,500 (1)
Salary Remaining : $18,306
Yaroslav Askarov $125,000 (2)
Salary Remaining : $15,306
Marco Kasper $100,000 (3)
Salary Remaining : $12,245
Samuel Bolduc $100,000 (5)
Salary Remaining : $12,245
Zachary Bolduc $100,000 (3)
Salary Remaining : $12,245
Jesse Puljujarvi $100,000 (1)
Salary Remaining : $12,245
Brennan Othmann $80,000 (3)
Salary Remaining : $9,796
Logan Mailloux $80,000 (3)
Salary Remaining : $9,796
David Reinbacher $80,000 (3)
Salary Remaining : $9,796
Carson Lambos $80,000 (3)
Salary Remaining : $9,796
Logan Nijhoff $75,000 (4)
Salary Remaining : $9,184
Riley Bezeau $75,000 (4)
Salary Remaining : $9,184
William Stromgren $75,000 (3)
Salary Remaining : $9,184
Nils aman $72,500 (2)
Salary Remaining : $8,878
Calle Sjalin $70,000 (2)
Salary Remaining : $8,571
Fabian Lysell $65,000 (2)
Salary Remaining : $7,959
Kyle Masters $65,000 (3)
Salary Remaining : $7,959
Brandon Bussi $65,000 (1)
Salary Remaining : $7,959
Josh Lopina $65,000 (1)
Salary Remaining : $7,959
Ben King $65,000 (3)
Salary Remaining : $7,959
Ethan Cardwell $65,000 (3)
Salary Remaining : $7,959
Alex Jefferies $65,000 (3)
Salary Remaining : $7,959
Corson Ceulemans $65,000 (2)
Salary Remaining : $7,959
Ville Petman $65,000 (2)
Salary Remaining : $7,959
D.J. Busdeker $60,000 (1)
Salary Remaining : $7,347
Daemon Hunt $60,000 (2)
Salary Remaining : $7,347
Cale Morris $50,000 (5)
Salary Remaining : $6,122
Tag Bertuzzi $50,000 (5)
Salary Remaining : $6,122
Keaton Mastrodonato $50,000 (5)
Salary Remaining : $6,122
Gabriel Bourque $50,000 (4)
Salary Remaining : $6,122
Felix Robert $0 (0)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2024 : $2,417,000
Year 2025 : $1,827,500
Year 2026 : $1,305,000
Year 2027 : $450,000
Salary Average Commitment
Year 2024 : $2,342,000
Year 2025 : $1,752,500
Year 2026 : $1,305,000
Year 2027 : $450,000

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$6,459,150
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$126,650
Year to Date Revenue$379,950

Expense

Pro Players Total Salaries$78,370,624
Farm Players Total Salaries$1,816,906
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,080,245
Projected Bank Account$15,080,245

Pro Players Salaries

Chris Kreider (1 Way Contract) $8,600,000 (2)
-Salary Remaining : $1,053,061
Roman Josi (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $1,040,816
Nick Suzuki (1 Way Contract) $8,150,625 (3)
-Salary Remaining : $998,036
Sidney Crosby (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $918,367
Jeff Petry (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $648,980
Brandon Montour (1 Way Contract) $4,725,000 (3)
-Salary Remaining : $578,571
Jeff Skinner (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $551,020
Ryan Johansen (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $520,408
Carter Hart (1 Way Contract) $3,939,219 (3)
-Salary Remaining : $482,353
K'Andre Miller (1 Way Contract) $3,833,280 (4)
-Salary Remaining : $469,381
Jake DeBrusk (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $440,816
Henri Jokiharju (1 Way Contract) $2,567,500 (2)
-Salary Remaining : $314,388
Mason McTavish (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $244,898
Garnet Hathaway (1 Way Contract) $1,655,000 (4)
-Salary Remaining : $202,653
Matt Nieto $1,400,000 (2)
-Salary Remaining : $171,429
Logan Stankoven $1,250,000 (3)
-Salary Remaining : $153,061
Petr Mrazek $1,200,000 (3)
-Salary Remaining : $146,939
Tomas Nosek $1,100,000 (3)
-Salary Remaining : $134,694
Zach Parise $1,000,000 (1)
-Salary Remaining : $122,449
Mattias Janmark $900,000 (3)
-Salary Remaining : $110,204
Peyton Krebs $900,000 (1)
-Salary Remaining : $110,204
Philipp Kurashev $750,000 (2)
-Salary Remaining : $91,837
Jake Middleton $750,000 (1)
-Salary Remaining : $91,837
Total Pro Players23
Salary Commitment
Year 2024 : $78,370,624
Year 2025 : $63,370,624
Year 2026 : $42,753,124
Year 2027 : $12,988,280
Salary Average Commitment
Year 2024 : $78,370,624
Year 2025 : $63,370,624
Year 2026 : $42,753,124
Year 2027 : $12,988,280
Salary Cap with 1 Way Contract
Year 2024 : $78,370,624
Year 2025 : $63,370,624
Year 2026 : $42,753,124
Year 2027 : $12,988,280

Farm Players Salaries

Wyatt Newpower $120,000 (2)
Salary Remaining : $14,694
Mads Sogaard $95,000 (5)
Salary Remaining : $11,633
Lane Pederson $91,875 (2)
Salary Remaining : $11,250
Brandon Halverson $90,000 (5)
Salary Remaining : $11,020
Oskar Steen $88,000 (2)
Salary Remaining : $10,776
Philip Kemp $85,250 (3)
Salary Remaining : $10,439
Jack Ahcan $85,250 (3)
Salary Remaining : $10,439
Dylan Coghlan $83,875 (1)
Salary Remaining : $10,270
Joona Koppanen $82,500 (1)
Salary Remaining : $10,102
Trey Fix-Wolansky $82,500 (2)
Salary Remaining : $10,102
Jeff Malott $75,700 (1)
Salary Remaining : $9,269
Clark Bishop $74,456 (5)
Salary Remaining : $9,117
Gavin White $65,000 (3)
Salary Remaining : $7,959
Ryker Evans $65,000 (2)
Salary Remaining : $7,959
Dmitri Samorukov $62,500 (1)
Salary Remaining : $7,653
Matthew Maggio $60,000 (3)
Salary Remaining : $7,347
Jared Davidson $60,000 (3)
Salary Remaining : $7,347
Hunter Drew $60,000 (1)
Salary Remaining : $7,347
Daylan Kuefler $60,000 (3)
Salary Remaining : $7,347
Jakub Brabenec $60,000 (3)
Salary Remaining : $7,347
Maksymilian Szuber $60,000 (3)
Salary Remaining : $7,347
Samuel Asselin $60,000 (1)
Salary Remaining : $7,347
Carl Berglund $50,000 (3)
Salary Remaining : $6,122
Max Ellis $50,000 (4)
Salary Remaining : $6,122
Roman Ahcan $50,000 (3)
Salary Remaining : $6,122
Total Farm Players25
Salary Commitment
Year 2024 : $1,816,906
Year 2025 : $1,392,331
Year 2026 : $944,956
Year 2027 : $309,456
Salary Average Commitment
Year 2024 : $1,816,906
Year 2025 : $1,392,331
Year 2026 : $944,956
Year 2027 : $309,456

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,848,875
Farm Players Total Salaries$2,956,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,428,205
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,231,870
Projected Bank Account$2,231,870

Pro Players Salaries

Andrew Mangiapane $7,800,000 (5)
-Salary Remaining : $955,102
Ivan Provorov (1 Way Contract) $6,075,000 (1)
-Salary Remaining : $743,878
Mikhail Sergachev (1 Way Contract) $4,752,000 (2)
-Salary Remaining : $581,878
Andreas Athanasiou (1 Way Contract) $4,050,000 (4)
-Salary Remaining : $495,918
Max Domi (1 Way Contract) $4,050,000 (4)
-Salary Remaining : $495,918
Calle Jarnkrok (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $428,571
Adam Boqvist (1 Way Contract) $2,925,000 (4)
-Salary Remaining : $358,163
Elvis Merzlikins (1 Way Contract) $2,725,000 (3)
-Salary Remaining : $333,673
Nino Niederreiter (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $306,122
Justin Holl (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $275,510
Alexandre Texier $1,500,000 (1)
-Salary Remaining : $183,673
Matt Grzelcyk $1,480,000 (4)
-Salary Remaining : $181,224
Eric Robinson $1,365,000 (3)
-Salary Remaining : $167,143
Andrew Cogliano $1,250,000 (2)
-Salary Remaining : $153,061
Michael McLeod $1,072,500 (1)
-Salary Remaining : $131,327
Chris Tierney $1,000,000 (4)
-Salary Remaining : $122,449
Rasmus Asplund $907,500 (1)
-Salary Remaining : $111,122
Kaapo Kahkonen $870,000 (3)
-Salary Remaining : $106,531
Declan Chisholm $852,500 (3)
-Salary Remaining : $104,388
Liam Foudy $724,375 (1)
-Salary Remaining : $88,699
Adam Klapka $600,000 (1)
-Salary Remaining : $73,469
Louis Crevier $600,000 (2)
-Salary Remaining : $73,469
Total Pro Players22
Salary Commitment
Year 2024 : $52,848,875
Year 2025 : $39,719,500
Year 2026 : $32,342,500
Year 2027 : $21,305,000
Salary Average Commitment
Year 2024 : $52,848,875
Year 2025 : $39,719,500
Year 2026 : $29,617,500
Year 2027 : $21,305,000
Salary Cap with 1 Way Contract
Year 2024 : $52,848,875
Year 2025 : $39,719,500
Year 2026 : $29,617,500
Year 2027 : $21,305,000

Farm Players Salaries

Alex Swetlikoff $140,000 (5)
Salary Remaining : $17,143
Jiri Smejkal $140,000 (1)
Salary Remaining : $17,143
Chris Jandric $140,000 (3)
Salary Remaining : $17,143
Christoffer Sedoff $140,000 (5)
Salary Remaining : $17,143
Brendan Furry $140,000 (3)
Salary Remaining : $17,143
Justin Pearson $140,000 (2)
Salary Remaining : $17,143
Matt Brown $140,000 (4)
Salary Remaining : $17,143
Ethan De Jong $140,000 (4)
Salary Remaining : $17,143
Ben Berard $140,000 (3)
Salary Remaining : $17,143
Joe Carroll $140,000 (5)
Salary Remaining : $17,143
Ethan Frisch $140,000 (5)
Salary Remaining : $17,143
Will MacKinnon $140,000 (5)
Salary Remaining : $17,143
Simon Pinard $140,000 (5)
Salary Remaining : $17,143
Tyler Wotherspoon $105,000 (2)
Salary Remaining : $12,857
Ian McKinnon $95,000 (2)
Salary Remaining : $11,633
Austin Rueschhoff $90,000 (2)
Salary Remaining : $11,020
Matthew Murray $75,000 (3)
Salary Remaining : $9,184
Luke Cavallin $75,000 (4)
Salary Remaining : $9,184
Farm Goalie 24 $70,000 (1)
Salary Remaining : $8,571
Alex Steeves $70,000 (1)
Salary Remaining : $8,571
Nikita Nesterenko $70,000 (3)
Salary Remaining : $8,571
Griffin Mendel $66,000 (3)
Salary Remaining : $8,082
Ilya Solovyov $65,000 (1)
Salary Remaining : $7,959
Anton Malmstrom $65,000 (3)
Salary Remaining : $7,959
Jeffrey Viel $60,000 (1)
Salary Remaining : $7,347
Jacob Melanson $60,000 (3)
Salary Remaining : $7,347
Tyson Kozak $60,000 (2)
Salary Remaining : $7,347
Brian Pinho $55,000 (2)
Salary Remaining : $6,735
Wyatt Bongiovanni $55,000 (4)
Salary Remaining : $6,735
Total Farm Players29
Salary Commitment
Year 2024 : $2,956,000
Year 2025 : $2,551,000
Year 2026 : $2,006,000
Year 2027 : $1,250,000
Salary Average Commitment
Year 2024 : $2,956,000
Year 2025 : $2,551,000
Year 2026 : $2,006,000
Year 2027 : $1,250,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$6,459,150
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,923,429
Farm Players Total Salaries$1,856,779
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$29,872,768
Projected Bank Account$29,872,768

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $13,500,000 (5)
-Salary Remaining : $1,653,061
Andrei Vasilevskiy (1 Way Contract) $12,825,000 (4)
-Salary Remaining : $1,570,408
Matthew Tkachuk (1 Way Contract) $8,122,500 (1)
-Salary Remaining : $994,592
Ryan Pulock (1 Way Contract) $7,749,000 (3)
-Salary Remaining : $948,857
Kyle Connor (1 Way Contract) $7,071,429 (1)
-Salary Remaining : $865,889
Travis Konecny (1 Way Contract) $6,187,000 (1)
-Salary Remaining : $757,592
Charlie McAvoy (1 Way Contract) $5,071,500 (1)
-Salary Remaining : $621,000
Michael Bunting $4,500,000 (5)
-Salary Remaining : $551,020
Brandon Carlo (1 Way Contract) $3,690,000 (1)
-Salary Remaining : $451,837
Jason Dickinson (1 Way Contract) $2,862,000 (2)
-Salary Remaining : $350,449
Semyon Varlamov (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $275,510
Scott Mayfield (1 Way Contract) $1,957,500 (2)
-Salary Remaining : $239,694
Eeli Tolvanen (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $183,673
Danton Heinen $1,162,500 (5)
-Salary Remaining : $142,347
Noah Juulsen $930,000 (3)
-Salary Remaining : $113,878
Jonatan Berggren $850,000 (1)
-Salary Remaining : $104,082
Will Cuylle $800,000 (2)
-Salary Remaining : $97,959
Alex Vlasic $750,000 (1)
-Salary Remaining : $91,837
Otto Koivula $750,000 (1)
-Salary Remaining : $91,837
Mitchell Stephens $697,500 (2)
-Salary Remaining : $85,408
Kevin Mandolese $697,500 (1)
-Salary Remaining : $85,408
Total Pro Players21
Salary Commitment
Year 2024 : $83,923,429
Year 2025 : $48,483,500
Year 2026 : $42,166,500
Year 2027 : $31,987,500
Salary Average Commitment
Year 2024 : $83,923,429
Year 2025 : $48,483,500
Year 2026 : $42,166,500
Year 2027 : $31,987,500
Salary Cap with 1 Way Contract
Year 2024 : $83,923,429
Year 2025 : $48,483,500
Year 2026 : $42,166,500
Year 2027 : $31,987,500

Farm Players Salaries

Devante Stephens $130,000 (1)
Salary Remaining : $15,918
Liam O'Brien $90,675 (2)
Salary Remaining : $11,103
Philippe Maillet $90,000 (5)
Salary Remaining : $11,020
Tobias Bjornfot $87,188 (4)
Salary Remaining : $10,676
Tim Gettinger $82,167 (2)
Salary Remaining : $10,061
Noel Hoefenmayer $76,725 (3)
Salary Remaining : $9,395
Austin Czarnik $75,000 (3)
Salary Remaining : $9,184
Erik Portillo $75,000 (3)
Salary Remaining : $9,184
William Lagesson $71,775 (1)
Salary Remaining : $8,789
Ty Glover $70,000 (4)
Salary Remaining : $8,571
Farm Goalie 19 $70,000 (1)
Salary Remaining : $8,571
Callahan Burke $69,750 (2)
Salary Remaining : $8,541
Mason Shaw $67,500 (1)
Salary Remaining : $8,265
Logan Morrison $65,000 (3)
Salary Remaining : $7,959
Helge Grans $65,000 (1)
Salary Remaining : $7,959
Timur Ibragimov $62,500 (2)
Salary Remaining : $7,653
Dominic Franco $60,000 (1)
Salary Remaining : $7,347
Riley McKay $60,000 (2)
Salary Remaining : $7,347
Keaton Thompson $60,000 (1)
Salary Remaining : $7,347
Ryan Francis $60,000 (3)
Salary Remaining : $7,347
Jimmy Schuldt $55,000 (2)
Salary Remaining : $6,735
Dmitri Zlodeyev $54,500 (1)
Salary Remaining : $6,673
Matt Stienburg $54,500 (1)
Salary Remaining : $6,673
Nate Clurman $54,500 (1)
Salary Remaining : $6,673
Kyle Betts $50,000 (4)
Salary Remaining : $6,122
Adam Karashik $50,000 (2)
Salary Remaining : $6,122
Matteo Pietroniro $50,000 (2)
Salary Remaining : $6,122
Total Farm Players27
Salary Commitment
Year 2024 : $1,856,779
Year 2025 : $1,169,004
Year 2026 : $648,913
Year 2027 : $297,188
Salary Average Commitment
Year 2024 : $1,856,779
Year 2025 : $1,169,004
Year 2026 : $648,913
Year 2027 : $297,188

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,994 - 99.69%
Farm Level 2: 1000 - $15 - 998 - 99.80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,992 - 99.73%
Average Income per Game$126,285
Year to Date Revenue$883,995

Expense

Pro Players Total Salaries$52,295,443
Farm Players Total Salaries$2,807,637
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$10,214,042
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$20,094,656
Projected Bank Account$20,094,656

Pro Players Salaries

Jack Eichel (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $1,102,041
Tom Wilson (1 Way Contract) $6,045,000 (1)
-Salary Remaining : $740,204
Philip Broberg $4,122,825 (3)
-Salary Remaining : $504,836
Jaden Schwartz (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $465,306
Spencer Knight (1 Way Contract) $3,645,000 (1)
-Salary Remaining : $446,327
Jonathan Drouin (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $440,816
Matt Dumba (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $355,102
Samuel Montembeault $2,835,000 (1)
-Salary Remaining : $347,143
Jake Bean (1 Way Contract) $2,414,655 (2)
-Salary Remaining : $295,672
Kent Johnson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $244,898
Logan Cooley $2,000,000 (3)
-Salary Remaining : $244,898
Yegor Chinakhov (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $214,286
Evgeni Dadonov $1,495,000 (3)
-Salary Remaining : $183,061
Sam Lafferty $1,450,000 (5)
-Salary Remaining : $177,551
Thomas Harley $975,000 (1)
-Salary Remaining : $119,388
Oliver Wahlstrom $786,713 (2)
-Salary Remaining : $96,332
Brett Leason $767,250 (4)
-Salary Remaining : $93,949
Joseph Woll $759,000 (3)
-Salary Remaining : $92,939
Carl Grundstrom $725,000 (1)
-Salary Remaining : $88,776
Artemi Knyazev $625,000 (1)
-Salary Remaining : $76,531
Tyrel Bauer $600,000 (2)
-Salary Remaining : $73,469
Total Pro Players21
Salary Commitment
Year 2024 : $52,295,443
Year 2025 : $26,695,443
Year 2026 : $20,894,075
Year 2027 : $12,517,250
Salary Average Commitment
Year 2024 : $52,295,443
Year 2025 : $26,695,443
Year 2026 : $20,894,075
Year 2027 : $12,517,250
Salary Cap with 1 Way Contract
Year 2024 : $52,295,443
Year 2025 : $26,695,443
Year 2026 : $20,894,075
Year 2027 : $12,517,250

Farm Players Salaries

Jack Campbell $149,900 (5)
Salary Remaining : $18,355
Tyson Barrie $149,500 (3)
Salary Remaining : $18,306
Kaedan Korczak $92,813 (5)
Salary Remaining : $11,365
Joshua Roy $90,000 (3)
Salary Remaining : $11,020
Aatu Raty $90,000 (2)
Salary Remaining : $11,020
Michael Hutchinson $90,000 (4)
Salary Remaining : $11,020
Malcolm Subban $90,000 (4)
Salary Remaining : $11,020
Akil Thomas $85,200 (3)
Salary Remaining : $10,433
Wyatte Wylie $82,500 (3)
Salary Remaining : $10,102
Arber Xhekaj $80,000 (2)
Salary Remaining : $9,796
Lian Bichsel $80,000 (3)
Salary Remaining : $9,796
Emil Heineman $80,000 (2)
Salary Remaining : $9,796
Chaz Lucius $80,000 (2)
Salary Remaining : $9,796
Tyler Boucher $80,000 (3)
Salary Remaining : $9,796
Zachary L'Heureux $80,000 (3)
Salary Remaining : $9,796
Ivan Prosvetov $76,725 (3)
Salary Remaining : $9,395
Luca Del Bel Belluz $75,000 (3)
Salary Remaining : $9,184
Kieffer Bellows $75,000 (1)
Salary Remaining : $9,184
Mikhail Maltsev $72,000 (1)
Salary Remaining : $8,816
John Beecher $70,000 (2)
Salary Remaining : $8,571
Samuel Helenius $70,000 (1)
Salary Remaining : $8,571
Trevor Kuntar $70,000 (3)
Salary Remaining : $8,571
Oskar Pettersson $70,000 (3)
Salary Remaining : $8,571
Ville Ottavainen $65,000 (3)
Salary Remaining : $7,959
Samuel Poulin $65,000 (1)
Salary Remaining : $7,959
Cross Hanas $65,000 (2)
Salary Remaining : $7,959
Tyler Tullio $65,000 (2)
Salary Remaining : $7,959
Lukas Cormier $60,000 (2)
Salary Remaining : $7,347
Daniil Chayka $60,000 (2)
Salary Remaining : $7,347
Ryan Tverberg $60,000 (3)
Salary Remaining : $7,347
Ryan McAllister $60,000 (3)
Salary Remaining : $7,347
Kyle MacLean $60,000 (2)
Salary Remaining : $7,347
Ryan O'Rourke $60,000 (2)
Salary Remaining : $7,347
Cody Hodgson $54,500 (1)
Salary Remaining : $6,673
Dmitri Ovchinnikov $54,500 (1)
Salary Remaining : $6,673
Marc Gatcomb $50,000 (4)
Salary Remaining : $6,122
Daniel D'Amato $50,000 (4)
Salary Remaining : $6,122
Total Farm Players37
Salary Commitment
Year 2024 : $2,807,637
Year 2025 : $2,416,637
Year 2026 : $1,646,637
Year 2027 : $522,712
Salary Average Commitment
Year 2024 : $2,807,637
Year 2025 : $2,416,637
Year 2026 : $1,646,637
Year 2027 : $522,712

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,994 - 99.68%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,994 - 99.78%
Average Income per Game$126,311
Year to Date Revenue$252,622

Expense

Pro Players Total Salaries$59,936,380
Farm Players Total Salaries$1,964,403
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,910,718
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,982,734
Projected Bank Account$52,982,734

Pro Players Salaries

Brent Burns (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $795,918
Aaron Ekblad (1 Way Contract) $4,950,000 (5)
-Salary Remaining : $606,122
Neal Pionk (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $551,020
Matt Murray (1 Way Contract) $4,200,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $514,286
Nikita Zadorov $3,500,000 (5)
-Salary Remaining : $428,571
Vladislav Gavrikov (1 Way Contract) $3,500,000 (5)
-Salary Remaining : $428,571
Jesperi Kotkaniemi (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $404,082
Jordan Greenway (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $404,082
Andre Burakovsky (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $397,959
Jordan Staal (1 Way Contract) $2,600,000 (5)
-Salary Remaining : $318,367
Connor Bedard $2,500,000 (3)
-Salary Remaining : $306,122
Teuvo Teravainen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $306,122
Dillon Dube (1 Way Contract) $2,070,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $253,469
Barrett Hayton (1 Way Contract) $1,968,650 (4)
-Salary Remaining : $241,059
Michael Carcone $1,800,000 (5)
-Salary Remaining : $220,408
Tage Thompson (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $183,673
Max Pacioretty $1,495,000 (3)
-Salary Remaining : $183,061
Jack Johnson $1,480,000 (5)
-Salary Remaining : $181,224
Travis Dermott $1,000,800 (5)
-Salary Remaining : $122,547
Logan O'Connor $945,000 (1)
-Salary Remaining : $115,714
Ryan McLeod $825,930 (3)
-Salary Remaining : $101,134
Joey Daccord $825,000 (1)
-Salary Remaining : $101,020
Cayden Primeau (1 Way Contract) $801,000 (1)
-Salary Remaining : $98,082
Dylan Wells $625,000 (1)
-Salary Remaining : $76,531
Total Pro Players24
Salary Commitment
Year 2024 : $59,936,380
Year 2025 : $48,070,380
Year 2026 : $40,070,380
Year 2027 : $31,049,450
Salary Average Commitment
Year 2024 : $59,936,380
Year 2025 : $48,070,380
Year 2026 : $40,070,380
Year 2027 : $31,049,450
Salary Cap with 1 Way Contract
Year 2024 : $53,666,380
Year 2025 : $43,870,380
Year 2026 : $35,870,380
Year 2027 : $31,049,450

Farm Players Salaries

Steven Lorentz $126,000 (2)
Salary Remaining : $15,429
Sheldon Dries $120,000 (3)
Salary Remaining : $14,694
Ryan Lomberg $120,000 (4)
Salary Remaining : $14,694
Jonas Johansson $116,250 (5)
Salary Remaining : $14,235
Victor Mete $91,875 (2)
Salary Remaining : $11,250
Justin Schultz $90,000 (3)
Salary Remaining : $11,020
Samuel Blais $90,000 (1)
Salary Remaining : $11,020
Billy Sweezey $77,778 (5)
Salary Remaining : $9,524
Vincent Arseneau $70,000 (4)
Salary Remaining : $8,571
Brett Harrison $70,000 (3)
Salary Remaining : $8,571
Topi Niemela $70,000 (3)
Salary Remaining : $8,571
Ryder Korczak $70,000 (3)
Salary Remaining : $8,571
Corey Andonovski $62,500 (2)
Salary Remaining : $7,653
Samuel Laberge $60,000 (1)
Salary Remaining : $7,347
Turner Elson $60,000 (3)
Salary Remaining : $7,347
Oskar Lindblom $60,000 (1)
Salary Remaining : $7,347
Evan Polei $60,000 (1)
Salary Remaining : $7,347
Daniel Walcott $50,000 (4)
Salary Remaining : $6,122
Josiah Didier $50,000 (5)
Salary Remaining : $6,122
Marshall Rifai $50,000 (4)
Salary Remaining : $6,122
Walker Duehr $50,000 (1)
Salary Remaining : $6,122
Mason Geertsen $50,000 (4)
Salary Remaining : $6,122
Will Riedell $50,000 (4)
Salary Remaining : $6,122
Josh Healey $50,000 (4)
Salary Remaining : $6,122
Ryan MacKinnon $50,000 (4)
Salary Remaining : $6,122
Kevin Conley $50,000 (4)
Salary Remaining : $6,122
Joey Abate $50,000 (4)
Salary Remaining : $6,122
Parker Gahagen $50,000 (5)
Salary Remaining : $6,122
Total Farm Players28
Salary Commitment
Year 2024 : $1,964,403
Year 2025 : $1,644,403
Year 2026 : $1,364,028
Year 2027 : $884,028
Salary Average Commitment
Year 2024 : $1,964,403
Year 2025 : $1,644,403
Year 2026 : $1,364,028
Year 2027 : $884,028

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 993 - 99.26%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,993 - 99.75%
Average Income per Game$126,485
Year to Date Revenue$632,423

Expense

Pro Players Total Salaries$83,432,553
Farm Players Total Salaries$4,724,726
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,962,692
Projected Bank Account$5,962,692

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,505,000 (2)
-Salary Remaining : $1,041,429
Brady Tkachuk (1 Way Contract) $7,795,428 (1)
-Salary Remaining : $954,542
Patrik Laine (1 Way Contract) $7,438,500 (1)
-Salary Remaining : $910,837
Miro Heiskanen (1 Way Contract) $7,224,750 (1)
-Salary Remaining : $884,663
Rasmus Dahlin (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $826,531
Jack Hughes (1 Way Contract) $6,480,000 (1)
-Salary Remaining : $793,469
Tyler Bertuzzi (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $648,980
Radko Gudas (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $612,245
Michael Anderson (1 Way Contract) $3,526,875 (1)
-Salary Remaining : $431,862
Karel Vejmelka (1 Way Contract) $3,300,000 (5)
-Salary Remaining : $404,082
Anthony Mantha (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $397,959
Michael Matheson (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $342,857
Jake Evans (1 Way Contract) $2,300,000 (5)
-Salary Remaining : $281,633
Noel Acciari (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $257,143
Blake Lizotte (1 Way Contract) $2,010,000 (4)
-Salary Remaining : $246,122
Kailer Yamamoto (1 Way Contract) $1,650,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $202,041
Derek Ryan $1,480,000 (3)
-Salary Remaining : $181,224
Matthew Benning $1,350,000 (3)
-Salary Remaining : $165,306
Pierre Engvall $1,300,000 (5)
-Salary Remaining : $159,184
William Eklund $1,250,000 (2)
-Salary Remaining : $153,061
Mason Appleton $972,000 (2)
-Salary Remaining : $119,020
Pyotr Kochetkov $850,000 (1)
-Salary Remaining : $104,082
Stefan Noesen $800,000 (4)
-Salary Remaining : $97,959
Total Pro Players23
Salary Commitment
Year 2024 : $83,432,553
Year 2025 : $43,017,000
Year 2026 : $29,490,000
Year 2027 : $21,760,000
Salary Average Commitment
Year 2024 : $83,432,553
Year 2025 : $43,017,000
Year 2026 : $29,490,000
Year 2027 : $21,760,000
Salary Cap with 1 Way Contract
Year 2024 : $81,782,553
Year 2025 : $41,367,000
Year 2026 : $27,840,000
Year 2027 : $21,760,000

Farm Players Salaries

Patrick Maroon $149,000 (1)
Salary Remaining : $18,245
Erik Gustafsson $148,000 (2)
Salary Remaining : $18,122
Marc Staal $148,000 (5)
Salary Remaining : $18,122
Jeremy McKenna $148,000 (2)
Salary Remaining : $18,122
Brock McGinn $148,000 (4)
Salary Remaining : $18,122
Nathan Todd $140,000 (2)
Salary Remaining : $17,143
David Jiricek $120,000 (2)
Salary Remaining : $14,694
Rem Pitlick $110,000 (1)
Salary Remaining : $13,469
Dylan Holloway $110,000 (1)
Salary Remaining : $13,469
Gustav Olofsson $105,000 (3)
Salary Remaining : $12,857
Juuso Parssinen $100,000 (2)
Salary Remaining : $12,245
Joel Teasdale $100,000 (1)
Salary Remaining : $12,245
Sebastian Cossa $100,000 (3)
Salary Remaining : $12,245
Chase De Leo $99,125 (3)
Salary Remaining : $12,138
Hayden Hodgson $96,000 (2)
Salary Remaining : $11,755
Navrin Mutter $90,000 (4)
Salary Remaining : $11,020
Adam Cracknell $90,000 (3)
Salary Remaining : $11,020
Raphael Lavoie $87,413 (3)
Salary Remaining : $10,704
Joel Hofer $87,188 (5)
Salary Remaining : $10,676
Samuel Fagemo $85,250 (4)
Salary Remaining : $10,439
Leevi Merilainen $85,000 (2)
Salary Remaining : $10,408
Dustin Wolf $85,000 (1)
Salary Remaining : $10,408
Rourke Chartier $85,000 (1)
Salary Remaining : $10,408
Caleb Jones $84,150 (1)
Salary Remaining : $10,304
Tyce Thompson $83,875 (3)
Salary Remaining : $10,270
Elmer Soderblom $80,000 (2)
Salary Remaining : $9,796
Alexander Kisakov $80,000 (2)
Salary Remaining : $9,796
Yegor Zamula $76,725 (4)
Salary Remaining : $9,395
Olle Lycksell $75,000 (2)
Salary Remaining : $9,184
Joseph Cecconi $75,000 (1)
Salary Remaining : $9,184
Zack Ostapchuk $75,000 (3)
Salary Remaining : $9,184
Vadim Zherenko $75,000 (2)
Salary Remaining : $9,184
Remi Poirier $75,000 (2)
Salary Remaining : $9,184
Jeremy Davies $75,000 (1)
Salary Remaining : $9,184
Carter Savoie $72,500 (2)
Salary Remaining : $8,878
Adam Ginning $70,000 (2)
Salary Remaining : $8,571
Colten Ellis $70,000 (3)
Salary Remaining : $8,571
Mitch Reinke $66,000 (2)
Salary Remaining : $8,082
Brendan Perlini $66,000 (2)
Salary Remaining : $8,082
Henri Nikkanen $65,000 (2)
Salary Remaining : $7,959
Mikael Pyyhtia $65,000 (3)
Salary Remaining : $7,959
Andre Lee $65,000 (1)
Salary Remaining : $7,959
Santtu Kinnunen $60,000 (2)
Salary Remaining : $7,347
William Trudeau $60,000 (2)
Salary Remaining : $7,347
Blade Jenkins $60,000 (1)
Salary Remaining : $7,347
Peter DiLiberatore $60,000 (1)
Salary Remaining : $7,347
Adam Edstrom $60,000 (3)
Salary Remaining : $7,347
Ryan Hofer $60,000 (3)
Salary Remaining : $7,347
Judd Caulfield $60,000 (3)
Salary Remaining : $7,347
Riley Sawchuk $60,000 (4)
Salary Remaining : $7,347
Jake Wise $60,000 (1)
Salary Remaining : $7,347
Maximus Wanner $60,000 (1)
Salary Remaining : $7,347
Aku Raty $60,000 (3)
Salary Remaining : $7,347
Mike O'Leary $54,500 (1)
Salary Remaining : $6,673
Tate Singleton $50,000 (5)
Salary Remaining : $6,122
Tarun Fizer $50,000 (5)
Salary Remaining : $6,122
Total Farm Players56
Salary Commitment
Year 2024 : $4,724,726
Year 2025 : $3,492,076
Year 2026 : $1,810,576
Year 2027 : $795,163
Salary Average Commitment
Year 2024 : $4,724,726
Year 2025 : $3,492,076
Year 2026 : $1,810,576
Year 2027 : $795,163

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$15,071,350
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,392,499
Farm Players Total Salaries$3,176,339
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,900,687
Projected Bank Account$14,900,687

Pro Players Salaries

Brayden Point (1 Way Contract) $12,825,000 (5)
-Salary Remaining : $1,570,408
Brock Nelson (1 Way Contract) $7,700,000 (2)
-Salary Remaining : $942,857
Mathew Barzal (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $918,367
Joshua Morrissey (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $826,531
Charlie Coyle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $734,694
Jamie Benn (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $704,082
Josh Manson (1 Way Contract) $5,602,500 (1)
-Salary Remaining : $686,020
Marcus Pettersson (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $673,469
Nikolaj Ehlers (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $612,245
Lars Eller (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $465,306
Yakov Trenin $3,499,999 (1)
-Salary Remaining : $428,571
Dylan Strome (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $404,082
Andrew Peeke (1 Way Contract) $2,725,000 (2)
-Salary Remaining : $333,673
Alexis Lafreniere (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $306,122
Owen Power (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $275,510
Jake Sanderson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $244,898
Brock Faber $2,000,000 (3)
-Salary Remaining : $244,898
Kevin Lankinen $1,400,000 (3)
-Salary Remaining : $171,429
Nick Bjugstad $1,340,000 (2)
-Salary Remaining : $164,082
Charlie Lindgren $975,000 (1)
-Salary Remaining : $119,388
Simon Holmstrom $975,000 (5)
-Salary Remaining : $119,388
Total Pro Players21
Salary Commitment
Year 2024 : $89,392,499
Year 2025 : $55,765,000
Year 2026 : $30,200,000
Year 2027 : $26,800,000
Salary Average Commitment
Year 2024 : $89,392,499
Year 2025 : $55,765,000
Year 2026 : $30,200,000
Year 2027 : $26,800,000
Salary Cap with 1 Way Contract
Year 2024 : $89,392,499
Year 2025 : $55,765,000
Year 2026 : $30,200,000
Year 2027 : $26,800,000

Farm Players Salaries

Nick Cicek $150,000 (3)
Salary Remaining : $18,367
Cal Clutterbuck $148,000 (4)
Salary Remaining : $18,122
Nicolas Aube-Kubel $145,000 (3)
Salary Remaining : $17,755
Max Jones $140,000 (2)
Salary Remaining : $17,143
Colin White $120,000 (1)
Salary Remaining : $14,694
Devon Levi $100,000 (3)
Salary Remaining : $12,245
Lias Andersson $98,339 (3)
Salary Remaining : $12,042
Zachary Massicotte $90,000 (5)
Salary Remaining : $11,020
Craig Smith $90,000 (2)
Salary Remaining : $11,020
Declan Carlile $90,000 (3)
Salary Remaining : $11,020
Cole Clayton $90,000 (3)
Salary Remaining : $11,020
Jacob Murray $90,000 (5)
Salary Remaining : $11,020
Tristan Allard $90,000 (5)
Salary Remaining : $11,020
Jiri Patera $85,000 (3)
Salary Remaining : $10,408
Xavier Bourgault $80,000 (2)
Salary Remaining : $9,796
Felix Sandstrom $77,500 (1)
Salary Remaining : $9,490
Yegor Sokolov $77,500 (1)
Salary Remaining : $9,490
Cooper Marody $75,000 (1)
Salary Remaining : $9,184
Keegan Kolesar $75,000 (1)
Salary Remaining : $9,184
Nils Lundkvist $75,000 (1)
Salary Remaining : $9,184
Adam Sykora $75,000 (3)
Salary Remaining : $9,184
Francesco Pinelli $75,000 (3)
Salary Remaining : $9,184
Ben Meyers $75,000 (2)
Salary Remaining : $9,184
Andrew Perrott $75,000 (4)
Salary Remaining : $9,184
Fredrik Olofsson $70,000 (4)
Salary Remaining : $8,571
Daniil Misyul $70,000 (3)
Salary Remaining : $8,571
Owen Headrick $65,000 (5)
Salary Remaining : $7,959
Chris Harpur $65,000 (5)
Salary Remaining : $7,959
Ryan Fitzgerald $65,000 (5)
Salary Remaining : $7,959
C.J. Suess $65,000 (5)
Salary Remaining : $7,959
Brandon Coe $65,000 (2)
Salary Remaining : $7,959
William Dufour $65,000 (2)
Salary Remaining : $7,959
Mikko Kokkonen $60,000 (2)
Salary Remaining : $7,347
Pavel Novak $60,000 (3)
Salary Remaining : $7,347
Alex Beaucage $60,000 (1)
Salary Remaining : $7,347
Magnus Chrona $60,000 (3)
Salary Remaining : $7,347
Elliot Desnoyers $60,000 (2)
Salary Remaining : $7,347
Zayde Wisdom $60,000 (2)
Salary Remaining : $7,347
Total Farm Players38
Salary Commitment
Year 2024 : $3,176,339
Year 2025 : $2,616,339
Year 2026 : $1,921,339
Year 2027 : $823,000
Salary Average Commitment
Year 2024 : $3,146,339
Year 2025 : $2,586,339
Year 2026 : $1,921,339
Year 2027 : $823,000

MapleLeafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,334,150
Farm Players Total Salaries$1,987,963
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($385,365)
Projected Bank Account($385,365)

Pro Players Salaries

John Gibson (1 Way Contract) $8,640,000 (3)
-Salary Remaining : $1,057,959
Jonathan Huberdeau (1 Way Contract) $7,965,000 (2)
-Salary Remaining : $975,306
Taylor Hall (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $746,939
Erik Cernak (1 Way Contract) $5,148,000 (2)
-Salary Remaining : $630,367
Pierre-Luc Dubois (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $606,122
Samuel Girard (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $606,122
John Marino (1 Way Contract) $4,752,000 (3)
-Salary Remaining : $581,878
Oliver Bjorkstrand (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $489,796
Jake McCabe $2,800,000 (3)
-Salary Remaining : $342,857
Vladislav Namestnikov (1 Way Contract) $2,520,000 (1)
-Salary Remaining : $308,571
Matthew Knies $1,750,000 (3)
-Salary Remaining : $214,286
Pheonix Copley (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $202,041
Luke Schenn (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $195,918
Ross Colton $1,113,750 (2)
-Salary Remaining : $136,378
Thomas Novak $936,000 (4)
-Salary Remaining : $114,612
Jordan Spence $900,000 (1)
-Salary Remaining : $110,204
Brett Howden $876,150 (3)
-Salary Remaining : $107,284
Denis Gurianov (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $104,082
Gustav Lindstrom $841,500 (2)
-Salary Remaining : $103,041
Pierre-Olivier Joseph $816,750 (2)
-Salary Remaining : $100,010
Riley Tufte $675,000 (1)
-Salary Remaining : $82,653
Jonny Brodzinski $500,000 (2)
-Salary Remaining : $61,224
Zachary Sanford $500,000 (1)
-Salary Remaining : $61,224
Conor Sheary $500,000 (2)
-Salary Remaining : $61,224
Total Pro Players24
Salary Commitment
Year 2024 : $65,334,150
Year 2025 : $52,139,150
Year 2026 : $33,654,150
Year 2027 : $4,936,000
Salary Average Commitment
Year 2024 : $65,334,150
Year 2025 : $52,139,150
Year 2026 : $33,654,150
Year 2027 : $4,936,000
Salary Cap with 1 Way Contract
Year 2024 : $64,484,150
Year 2025 : $52,139,150
Year 2026 : $33,654,150
Year 2027 : $4,936,000

Farm Players Salaries

Callan Foote $130,000 (1)
Salary Remaining : $15,918
Shane Wright $100,000 (3)
Salary Remaining : $12,245
Brad Lambert $90,000 (2)
Salary Remaining : $11,020
Cameron Gaunce $85,000 (1)
Salary Remaining : $10,408
Kyle Capobianco $83,875 (3)
Salary Remaining : $10,270
Filip Johansson $80,000 (3)
Salary Remaining : $9,796
Olivier Rodrigue $77,500 (3)
Salary Remaining : $9,490
Will Bitten $75,600 (1)
Salary Remaining : $9,257
Samu Tuomaala $75,000 (3)
Salary Remaining : $9,184
Nico Myatovic $75,000 (3)
Salary Remaining : $9,184
Christian Kyrou $75,000 (3)
Salary Remaining : $9,184
Austin Poganski $74,250 (1)
Salary Remaining : $9,092
Isaac Ratcliffe $73,238 (1)
Salary Remaining : $8,968
Michael Milne $70,000 (2)
Salary Remaining : $8,571
Ilya Nikolayev $70,000 (3)
Salary Remaining : $8,571
Jake Leschyshyn $69,000 (1)
Salary Remaining : $8,449
Raivis Ansons $65,000 (2)
Salary Remaining : $7,959
Cedric Pare $65,000 (1)
Salary Remaining : $7,959
Matthew Robertson $60,000 (1)
Salary Remaining : $7,347
Jesper Vikman $60,000 (3)
Salary Remaining : $7,347
Layton Ahac $60,000 (1)
Salary Remaining : $7,347
Curtis Douglas $60,000 (1)
Salary Remaining : $7,347
Jakub Dobes $60,000 (3)
Salary Remaining : $7,347
Joe Gambardella $54,500 (1)
Salary Remaining : $6,673
Taylor Fedun $50,000 (1)
Salary Remaining : $6,122
Devin Shore $50,000 (2)
Salary Remaining : $6,122
Steven Kampfer $50,000 (2)
Salary Remaining : $6,122
Josh Wesley $50,000 (2)
Salary Remaining : $6,122
Total Farm Players28
Salary Commitment
Year 2024 : $1,987,962
Year 2025 : $1,131,375
Year 2026 : $756,375
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,987,962
Year 2025 : $1,131,375
Year 2026 : $756,375
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,112,820
Year to Date Revenue$21,128,200
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,705,790
Farm Players Total Salaries$1,693,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$26,825,642
Projected Bank Account$26,825,642

Pro Players Salaries

Connor McDavid (1 Way Contract) $11,250,000 (1)
-Salary Remaining : $1,377,551
Sam Reinhart (1 Way Contract) $8,775,000 (5)
-Salary Remaining : $1,074,490
Connor Hellebuyck (1 Way Contract) $8,324,999 (2)
-Salary Remaining : $1,019,388
Mats Zuccarello (1 Way Contract) $7,200,000 (1)
-Salary Remaining : $881,633
J.T. Miller $7,087,500 (2)
-Salary Remaining : $867,857
Morgan Rielly (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $716,327
Auston Matthews (1 Way Contract) $5,761,924 (2)
-Salary Remaining : $705,542
Brad Marchand (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $612,245
Jonas Brodin (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $551,020
Rasmus Andersson (1 Way Contract) $4,095,000 (1)
-Salary Remaining : $501,429
Timo Meier (1 Way Contract) $3,510,000 (4)
-Salary Remaining : $429,796
Jared Spurgeon (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $428,571
Matt Roy (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $404,082
Jonathan Quick (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $306,122
Sean Durzi (1 Way Contract) $1,870,000 (4)
-Salary Remaining : $228,980
Viktor Arvidsson (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $214,286
Troy Terry (1 Way Contract) $1,550,000 (2)
-Salary Remaining : $189,796
Mason Marchment $1,100,000 (3)
-Salary Remaining : $134,694
Sam Steel $950,000 (2)
-Salary Remaining : $116,327
Daniil Miromanov $834,867 (2)
-Salary Remaining : $102,229
Mathieu Joseph $796,500 (3)
-Salary Remaining : $97,531
Sam Carrick $700,000 (3)
-Salary Remaining : $85,714
David Kampf $500,000 (5)
-Salary Remaining : $61,224
Total Pro Players23
Salary Commitment
Year 2024 : $90,705,790
Year 2025 : $54,810,790
Year 2026 : $32,061,500
Year 2027 : $24,965,000
Salary Average Commitment
Year 2024 : $94,215,790
Year 2025 : $58,320,790
Year 2026 : $32,061,500
Year 2027 : $24,965,000
Salary Cap with 1 Way Contract
Year 2024 : $90,705,790
Year 2025 : $54,810,790
Year 2026 : $28,551,500
Year 2027 : $21,455,000

Farm Players Salaries

Jack Studnicka $140,000 (1)
Salary Remaining : $17,143
Joel Kiviranta $126,000 (2)
Salary Remaining : $15,429
Hunter Shepard $108,500 (4)
Salary Remaining : $13,286
Brendan Gaunce $89,500 (4)
Salary Remaining : $10,959
Isak Rosen $80,000 (2)
Salary Remaining : $9,796
Benoit-Olivier Groulx $69,750 (2)
Salary Remaining : $8,541
Matthew Strome $65,000 (1)
Salary Remaining : $7,959
Tristen Nielsen $65,000 (2)
Salary Remaining : $7,959
Jarid Lukosevicius $50,000 (1)
Salary Remaining : $6,122
Casey Dornbach $50,000 (5)
Salary Remaining : $6,122
Peyton Jones $50,000 (5)
Salary Remaining : $6,122
Xavier Ouellet $50,000 (5)
Salary Remaining : $6,122
Ken Appleby $50,000 (5)
Salary Remaining : $6,122
Kyle Rau $50,000 (5)
Salary Remaining : $6,122
Matt Tomkins $50,000 (5)
Salary Remaining : $6,122
Patrik Koch $50,000 (5)
Salary Remaining : $6,122
Steven Fogarty $50,000 (4)
Salary Remaining : $6,122
Mason Jobst $50,000 (1)
Salary Remaining : $6,122
Austin Osmanski $50,000 (4)
Salary Remaining : $6,122
Dean Stewart $50,000 (3)
Salary Remaining : $6,122
Aidan Fulp $50,000 (5)
Salary Remaining : $6,122
Bryan Yoon $50,000 (5)
Salary Remaining : $6,122
Cameron Wright $50,000 (5)
Salary Remaining : $6,122
Alex Belzile $50,000 (3)
Salary Remaining : $6,122
Louis Boudon $50,000 (5)
Salary Remaining : $6,122
Joseph Duszak $50,000 (5)
Salary Remaining : $6,122
Dustin Tokarski $50,000 (3)
Salary Remaining : $6,122
Cavan Fitzgerald $0 (0)
Salary Remaining : $0
Alex Kannok Leipert $0 (0)
Salary Remaining : $0
Matej Pekar $0 (0)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $1,693,750
Year 2025 : $1,388,750
Year 2026 : $1,048,000
Year 2027 : $898,000
Salary Average Commitment
Year 2024 : $1,693,750
Year 2025 : $1,388,750
Year 2026 : $1,048,000
Year 2027 : $898,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 100.00%
Farm Level 2: 1000 - $15 - 984 - 98.40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,984 - 99.47%
Average Income per Game$126,292
Year to Date Revenue$378,877

Expense

Pro Players Total Salaries$94,162,167
Farm Players Total Salaries$3,519,983
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($7,805,244)
Projected Bank Account($7,805,244)

Pro Players Salaries

Logan Couture (1 Way Contract) $13,500,000 (1)
-Salary Remaining : $1,653,061
Frederik Andersen (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $979,592
Cole Caufield $7,457,500 (2)
-Salary Remaining : $913,163
Shea Theodore (1 Way Contract) $6,556,335 (4)
-Salary Remaining : $802,817
Brandon Saad (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $704,082
Christopher Tanev (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $612,245
Jordan Eberle (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $612,245
Nick Jensen (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $612,245
Filip Chytil (1 Way Contract) $4,437,500 (2)
-Salary Remaining : $543,367
Sean Walker $4,000,000 (5)
-Salary Remaining : $489,796
Adam Lowry (1 Way Contract) $3,833,332 (1)
-Salary Remaining : $469,388
Scott Wedgewood (1 Way Contract) $3,000,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $367,347
Alexander Wennberg (1 Way Contract) $2,925,000 (2)
-Salary Remaining : $358,163
Martin Fehervary (1 Way Contract) $2,541,250 (1)
-Salary Remaining : $311,173
Oliver Kylington (1 Way Contract) $2,499,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $306,000
Luke Kunin (1 Way Contract) $2,277,000 (2)
-Salary Remaining : $278,816
Marc-Andre Fleury (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $275,510
Wyatt Johnston (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $214,286
Sean Kuraly (1 Way Contract) $1,606,500 (1)
-Salary Remaining : $196,714
Marcus Foligno (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $183,673
Colin Blackwell $1,480,000 (3)
-Salary Remaining : $181,224
Dylan Samberg $1,400,000 (2)
-Salary Remaining : $171,429
Pavel Dorofeyev $948,750 (4)
-Salary Remaining : $116,173
Ryan Poehling $750,000 (1)
-Salary Remaining : $91,837
Jaycob Megna $700,000 (4)
-Salary Remaining : $85,714
Total Pro Players25
Salary Commitment
Year 2024 : $94,162,167
Year 2025 : $59,432,085
Year 2026 : $26,185,085
Year 2027 : $15,205,085
Salary Average Commitment
Year 2024 : $92,662,167
Year 2025 : $57,932,085
Year 2026 : $24,685,085
Year 2027 : $13,705,085
Salary Cap with 1 Way Contract
Year 2024 : $88,663,167
Year 2025 : $56,432,085
Year 2026 : $23,185,085
Year 2027 : $12,205,085

Farm Players Salaries

Chase Wheatcroft $150,000 (1)
Salary Remaining : $18,367
Tyson Jost $149,500 (1)
Salary Remaining : $18,306
Lukas Reichel $100,000 (1)
Salary Remaining : $12,245
Shakir Mukhamadullin $100,000 (2)
Salary Remaining : $12,245
Robert Bortuzzo $100,000 (3)
Salary Remaining : $12,245
Jacob Lucchini $97,500 (3)
Salary Remaining : $11,939
Uvis Balinskis $97,500 (5)
Salary Remaining : $11,939
AJ Greer $91,500 (3)
Salary Remaining : $11,204
Jasper Weatherby $85,000 (1)
Salary Remaining : $10,408
Keith Petruzzelli $81,750 (1)
Salary Remaining : $10,010
Cam Morrison $80,000 (4)
Salary Remaining : $9,796
Gabriel Fortier $77,500 (2)
Salary Remaining : $9,490
Jakub Skarek $77,500 (2)
Salary Remaining : $9,490
Henrik Rybinski $77,325 (1)
Salary Remaining : $9,468
John Farinacci $75,000 (3)
Salary Remaining : $9,184
Donovan Sebrango $70,408 (1)
Salary Remaining : $8,621
Hunter McKown $70,000 (2)
Salary Remaining : $8,571
Domenick Fensore $70,000 (3)
Salary Remaining : $8,571
Dmitri Kuzmin $70,000 (3)
Salary Remaining : $8,571
Artyom Anisimov $70,000 (4)
Salary Remaining : $8,571
Vincent Iorio $70,000 (2)
Salary Remaining : $8,571
Filip Engaras $70,000 (4)
Salary Remaining : $8,571
Jacob Gaucher $70,000 (4)
Salary Remaining : $8,571
Jack Matier $65,000 (3)
Salary Remaining : $7,959
Samuel Knazko $65,000 (2)
Salary Remaining : $7,959
Lukas Rousek $65,000 (1)
Salary Remaining : $7,959
Nathan Legare $65,000 (1)
Salary Remaining : $7,959
Xavier Simoneau $65,000 (2)
Salary Remaining : $7,959
Mitchell Gibson $65,000 (3)
Salary Remaining : $7,959
Adam Raska $62,500 (1)
Salary Remaining : $7,653
Albert Johansson $62,500 (2)
Salary Remaining : $7,653
Isaiah Saville $62,500 (1)
Salary Remaining : $7,653
Adam Wilsby $62,500 (2)
Salary Remaining : $7,653
Nicolas Beaudin $60,000 (1)
Salary Remaining : $7,347
Topias Vilen $60,000 (3)
Salary Remaining : $7,347
Jackson Cates $60,000 (1)
Salary Remaining : $7,347
James Malatesta $60,000 (3)
Salary Remaining : $7,347
Jalen Luypen $60,000 (3)
Salary Remaining : $7,347
Curtis Hall $60,000 (1)
Salary Remaining : $7,347
Hugh McGing $60,000 (1)
Salary Remaining : $7,347
Ilya Usov $60,000 (2)
Salary Remaining : $7,347
Colton Poolman $60,000 (1)
Salary Remaining : $7,347
Clay Stevenson $60,000 (3)
Salary Remaining : $7,347
Peetro Seppala $60,000 (2)
Salary Remaining : $7,347
Nikita Novikov $60,000 (3)
Salary Remaining : $7,347
Jordy Bellerive $55,000 (2)
Salary Remaining : $6,735
Artyom Grushnikov $54,500 (1)
Salary Remaining : $6,673
Marc Del Gaizo $50,000 (1)
Salary Remaining : $6,122
Total Farm Players48
Salary Commitment
Year 2024 : $3,519,983
Year 2025 : $2,146,500
Year 2026 : $1,321,500
Year 2027 : $387,500
Salary Average Commitment
Year 2024 : $3,519,983
Year 2025 : $2,146,500
Year 2026 : $1,321,500
Year 2027 : $387,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,264,709
Farm Players Total Salaries$1,693,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($9,641,456)
Projected Bank Account($9,641,456)

Pro Players Salaries

Quinton Byfield $7,800,000 (5)
-Salary Remaining : $955,102
Nico Hischier (1 Way Contract) $6,525,000 (2)
-Salary Remaining : $798,980
Artem Zub (1 Way Contract) $6,210,000 (5)
-Salary Remaining : $760,408
Nick Schmaltz (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $612,245
Kyle Palmieri (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $593,878
Jason Zucker (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $520,408
Brenden Dillon (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $489,796
Nate Schmidt (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $471,429
Yanni Gourde (1 Way Contract) $3,450,000 (4)
-Salary Remaining : $422,449
Jeremy Swayman $3,440,250 (3)
-Salary Remaining : $421,255
Martin Jones (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $367,347
Mackenzie Blackwood (1 Way Contract) $2,772,000 (1)
-Salary Remaining : $339,429
Mitchell Weeks (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $306,122
Reilly Smith (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $306,122
Nicolas Hague (1 Way Contract) $2,271,209 (3)
-Salary Remaining : $278,107
Austin Watson (1 Way Contract) $2,025,000 (1)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $247,959
Nicklas Backstrom (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $244,898
Luke Hughes (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $244,898
Jarred Tinordi (1 Way Contract) $1,550,000 (3)
-Salary Remaining : $189,796
Rasmus Kupari $1,400,000 (1)
-Salary Remaining : $171,429
Ryan Donato (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $159,184
Kevin Bahl $1,039,500 (4)
-Salary Remaining : $127,286
Juuso Valimaki (1 Way Contract) $990,000 (3)
-Salary Remaining : $121,224
Cole Perfetti $900,000 (1)
-Salary Remaining : $110,204
Logan Stanley $891,000 (2)
-Salary Remaining : $109,102
Taylor Raddysh $750,750 (2)
-Salary Remaining : $91,929
Total Pro Players26
Salary Commitment
Year 2024 : $77,264,709
Year 2025 : $61,017,709
Year 2026 : $44,350,959
Year 2027 : $25,999,500
Salary Average Commitment
Year 2024 : $77,264,709
Year 2025 : $61,017,709
Year 2026 : $44,350,959
Year 2027 : $25,999,500
Salary Cap with 1 Way Contract
Year 2024 : $70,739,709
Year 2025 : $56,517,709
Year 2026 : $42,350,959
Year 2027 : $25,999,500

Farm Players Salaries

Anthony Deangelo $149,500 (5)
Salary Remaining : $18,306
Brendan Lemieux $140,000 (5)
Salary Remaining : $17,143
Ozzy Wiesblatt $100,000 (2)
Salary Remaining : $12,245
Aaron Dell $99,500 (1)
Salary Remaining : $12,184
Jakub Zboril $79,750 (1)
Salary Remaining : $9,765
Nikita Chibrikov $75,000 (3)
Salary Remaining : $9,184
Farm Player 17 $70,000 (1)
Salary Remaining : $8,571
Lucas Edmonds $70,000 (2)
Salary Remaining : $8,571
Farm Player 19 $70,000 (1)
Salary Remaining : $8,571
Roni Hirvonen $70,000 (3)
Salary Remaining : $8,571
Ryan Winterton $70,000 (3)
Salary Remaining : $8,571
Farm Player 115 $70,000 (1)
Salary Remaining : $8,571
Daniel Torgersson $65,000 (2)
Salary Remaining : $7,959
Tyler Kleven $65,000 (3)
Salary Remaining : $7,959
Tyson Hinds $65,000 (3)
Salary Remaining : $7,959
Thomas Milic $65,000 (3)
Salary Remaining : $7,959
Nico Daws $65,000 (2)
Salary Remaining : $7,959
Jake Massie $65,000 (1)
Salary Remaining : $7,959
Marcel Marcel $60,000 (3)
Salary Remaining : $7,347
Brayden Tracey $60,000 (1)
Salary Remaining : $7,347
Corey Schueneman $60,000 (1)
Salary Remaining : $7,347
Antti Saarela $60,000 (1)
Salary Remaining : $7,347
Total Farm Players22
Salary Commitment
Year 2024 : $1,693,750
Year 2025 : $1,059,500
Year 2026 : $759,500
Year 2027 : $289,500
Salary Average Commitment
Year 2024 : $1,693,750
Year 2025 : $1,059,500
Year 2026 : $759,500
Year 2027 : $289,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertainment Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,095,579
Year to Date Revenue$14,669,050
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,750,512
Farm Players Total Salaries$1,792,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,985,880
Projected Bank Account$8,985,880

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,300,000 (2)
-Salary Remaining : $1,261,224
Tyler Seguin (1 Way Contract) $8,950,000 (1)
-Salary Remaining : $1,095,918
Vladimir Tarasenko (1 Way Contract) $7,300,000 (1)
-Salary Remaining : $893,878
Clayton Keller (1 Way Contract) $6,113,250 (1)
-Salary Remaining : $748,561
Ville Husso (1 Way Contract) $6,069,069 (3)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $743,151
Jakob Chychrun (1 Way Contract) $5,060,000 (1)
-Salary Remaining : $619,592
Laurent Brossoit $5,000,000 (1)
-Salary Remaining : $612,245
John Carlson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $612,245
Mikael Backlund (1 Way Contract) $4,666,666 (3)
-Salary Remaining : $571,428
Ben Chiarot (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $514,286
Nick Leddy $4,000,000 (3)
-Salary Remaining : $489,796
Gustav Nyquist (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $465,306
Martin Necas (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $459,184
Ryan Graves (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $404,082
Nico Sturm (1 Way Contract) $2,340,000 (2)
-Salary Remaining : $286,531
Anton Lundell (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $275,510
Erik Gudbranson (1 Way Contract) $1,707,777 (1)
-Salary Remaining : $209,116
Jeff Carter $1,495,000 (5)
-Salary Remaining : $183,061
Dakota Joshua $1,237,500 (5)
-Salary Remaining : $151,531
Ty Dellandrea $1,125,000 (5)
-Salary Remaining : $137,755
Michael Eyssimont $1,120,000 (5)
-Salary Remaining : $137,143
Erik Johnson $1,100,000 (5)
-Salary Remaining : $134,694
Kyle Okposo $1,000,000 (2)
-Salary Remaining : $122,449
Filip Gustavsson $866,250 (1)
-Salary Remaining : $106,071
Total Pro Players24
Salary Commitment
Year 2024 : $91,750,512
Year 2025 : $41,503,235
Year 2026 : $27,863,235
Year 2027 : $9,377,500
Salary Average Commitment
Year 2024 : $91,750,512
Year 2025 : $41,503,235
Year 2026 : $27,863,235
Year 2027 : $9,377,500
Salary Cap with 1 Way Contract
Year 2024 : $85,681,443
Year 2025 : $35,434,166
Year 2026 : $21,794,166
Year 2027 : $9,377,500

Farm Players Salaries

Brandt Clarke $140,000 (3)
Salary Remaining : $17,143
Adam Brooks $106,750 (4)
Salary Remaining : $13,071
Derrick Pouliot $100,000 (2)
Salary Remaining : $12,245
Vinni Lettieri $97,167 (2)
Salary Remaining : $11,898
Jeff Kubiak $85,000 (2)
Salary Remaining : $10,408
Boris Katchouk $83,417 (2)
Salary Remaining : $10,214
Jesse Ylonen $82,500 (3)
Salary Remaining : $10,102
Michael Pezzetta $82,500 (2)
Salary Remaining : $10,102
Nolan Allan $80,000 (3)
Salary Remaining : $9,796
Michael Karow $80,000 (3)
Salary Remaining : $9,796
Taylor Ward $75,000 (2)
Salary Remaining : $9,184
William Wallinder $75,000 (3)
Salary Remaining : $9,184
Alex Stalock $75,000 (1)
Salary Remaining : $9,184
Landon Slaggert $70,000 (3)
Salary Remaining : $8,571
Garret Sparks $70,000 (5)
Salary Remaining : $8,571
Gage Goncalves $70,000 (1)
Salary Remaining : $8,571
Farm Goalie 18 $70,000 (1)
Salary Remaining : $8,571
FarmPlay1 $70,000 (1)
Salary Remaining : $8,571
Kyle Clifford $60,000 (3)
Salary Remaining : $7,347
Nick Wolff $60,000 (1)
Salary Remaining : $7,347
Nick Jones $60,000 (1)
Salary Remaining : $7,347
Robbie Russo $50,000 (4)
Salary Remaining : $6,122
Ethan Prow $50,000 (4)
Salary Remaining : $6,122
Total Farm Players23
Salary Commitment
Year 2024 : $1,792,334
Year 2025 : $1,387,334
Year 2026 : $864,250
Year 2027 : $276,750
Salary Average Commitment
Year 2024 : $1,792,334
Year 2025 : $1,387,334
Year 2026 : $864,250
Year 2027 : $276,750

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,977 - 98.85%
Farm Level 2: 1000 - $15 - 979 - 97.85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$4,306,100
Farm
Home Games Left0
Average Attendance - %2,956 - 98.52%
Average Income per Game$124,970
Year to Date Revenue$249,940

Expense

Pro Players Total Salaries$80,917,891
Farm Players Total Salaries$2,310,765
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,422,135
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,017,855
Projected Bank Account$36,017,855

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $12,920,000 (3)
-Salary Remaining : $1,582,041
Cale Makar (1 Way Contract) $8,910,000 (2)
-Salary Remaining : $1,091,020
Joshua Norris (1 Way Contract) $7,870,500 (2)
-Salary Remaining : $963,735
Noah Hanifin (1 Way Contract) $6,615,000 (1)
-Salary Remaining : $810,000
Mika Zibanejad (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $701,020
Jordan Binnington (1 Way Contract) $5,650,000 (3)
-Salary Remaining : $691,837
Mattias Ekholm (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $581,633
Bryan Rust (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $551,020
Ryan Nugent-Hopkins (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $495,918
Joe Pavelski (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $428,571
Casey Mittelstadt (1 Way Contract) $2,587,500 (2)
-Salary Remaining : $316,837
Alexander Romanov (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $275,510
TJ Brodie (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $275,510
Juraj Slafkovsky (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $183,673
Connor Zary $1,400,000 (1)
-Salary Remaining : $171,429
Michael Rasmussen $1,314,000 (1)
-Salary Remaining : $160,898
Marco Rossi $1,250,000 (1)
-Salary Remaining : $153,061
Isac Lundestrom $983,391 (3)
-Salary Remaining : $120,415
Daniel Sprong $877,500 (4)
-Salary Remaining : $107,449
Urho Vaakanainen $765,000 (1)
-Salary Remaining : $93,673
Samuel Ersson $650,000 (1)
-Salary Remaining : $79,592
Ty Emberson $600,000 (1)
-Salary Remaining : $73,469
Total Pro Players22
Salary Commitment
Year 2024 : $80,917,891
Year 2025 : $56,848,891
Year 2026 : $34,430,891
Year 2027 : $877,500
Salary Average Commitment
Year 2024 : $80,917,891
Year 2025 : $56,848,891
Year 2026 : $29,680,891
Year 2027 : $877,500
Salary Cap with 1 Way Contract
Year 2024 : $80,917,891
Year 2025 : $56,848,891
Year 2026 : $29,680,891
Year 2027 : $877,500

Farm Players Salaries

Skyler Brind'Amour $135,000 (5)
Salary Remaining : $16,531
Cal Petersen $100,425 (2)
Salary Remaining : $12,297
Jesper Wallstedt $100,000 (2)
Salary Remaining : $12,245
Mavrik Bourque $100,000 (2)
Salary Remaining : $12,245
Marco Scandella $97,500 (3)
Salary Remaining : $11,939
Jacob MacDonald $90,000 (4)
Salary Remaining : $11,020
Cole Schneider $90,000 (3)
Salary Remaining : $11,020
Drake Caggiula $90,000 (4)
Salary Remaining : $11,020
Emil Bemstrom $89,100 (4)
Salary Remaining : $10,910
Will Butcher $85,000 (4)
Salary Remaining : $10,408
Vasili Ponomarev $85,000 (1)
Salary Remaining : $10,408
Dillon Heatherington $85,000 (4)
Salary Remaining : $10,408
Matt Filipe $85,000 (4)
Salary Remaining : $10,408
Charles Hudon $85,000 (4)
Salary Remaining : $10,408
Mackenzie Entwistle $82,800 (3)
Salary Remaining : $10,139
Matthew Phillips $82,500 (1)
Salary Remaining : $10,102
Wade Allison $77,715 (3)
Salary Remaining : $9,516
John Leonard $76,725 (4)
Salary Remaining : $9,395
Dave Gust $76,250 (1)
Salary Remaining : $9,337
Matt Kiersted $76,250 (1)
Salary Remaining : $9,337
Josh Mahura $74,250 (1)
Salary Remaining : $9,092
Gage Quinney $70,000 (4)
Salary Remaining : $8,571
Montana Onyebuchi $70,000 (3)
Salary Remaining : $8,571
Tyler Madden $69,750 (2)
Salary Remaining : $8,541
Drew Helleson $65,000 (1)
Salary Remaining : $7,959
Zach Sawchenko $62,500 (1)
Salary Remaining : $7,653
Colton White $60,000 (1)
Salary Remaining : $7,347
Nicolas Deslauriers $50,000 (2)
Salary Remaining : $6,122
Total Farm Players28
Salary Commitment
Year 2024 : $2,310,765
Year 2025 : $1,729,015
Year 2026 : $1,308,840
Year 2027 : $890,825
Salary Average Commitment
Year 2024 : $2,310,765
Year 2025 : $1,729,015
Year 2026 : $1,308,840
Year 2027 : $890,825

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$6,459,150
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,557,287
Farm Players Total Salaries$1,740,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,175,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($447,071)
Projected Bank Account($447,071)

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $11,500,000 (5)
-Salary Remaining : $1,408,163
Elias Pettersson (1 Way Contract) $7,276,500 (3)
-Salary Remaining : $891,000
Mikael Granlund (1 Way Contract) $6,450,000 (5)
-Salary Remaining : $789,796
Alex Tuch (1 Way Contract) $6,430,000 (5)
-Salary Remaining : $787,347
Alex Pietrangelo (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $771,429
Blake Coleman (1 Way Contract) $5,770,000 (5)
-Salary Remaining : $706,531
Zach Hyman (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $704,082
Jamie Oleksiak (1 Way Contract) $5,309,000 (5)
-Salary Remaining : $650,082
Mitchell Marner (1 Way Contract) $4,906,350 (1)
-Salary Remaining : $600,778
Esa Lindell (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $551,020
David Savard (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $551,020
Jani Hakanpaa (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $367,347
Linus Ullmark (1 Way Contract) $2,925,000 (1)
-Salary Remaining : $358,163
Shane Pinto (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $214,286
Shayne Gostisbehere (1 Way Contract) $1,750,000 (5)
-Salary Remaining : $214,286
Joel Eriksson Ek (1 Way Contract) $1,673,437 (1)
-Salary Remaining : $204,911
Tyler Motte $860,000 (5)
-Salary Remaining : $105,306
Devin Cooley $782,000 (1)
-Salary Remaining : $95,755
Beck Malenstyn $625,000 (1)
-Salary Remaining : $76,531
Matthew Boucher $500,000 (1)
-Salary Remaining : $61,224
Total Pro Players20
Salary Commitment
Year 2024 : $82,557,287
Year 2025 : $72,395,500
Year 2026 : $67,645,500
Year 2027 : $38,069,000
Salary Average Commitment
Year 2024 : $82,557,287
Year 2025 : $66,645,500
Year 2026 : $61,895,500
Year 2027 : $38,069,000
Salary Cap with 1 Way Contract
Year 2024 : $82,557,287
Year 2025 : $66,645,500
Year 2026 : $61,895,500
Year 2027 : $38,069,000

Farm Players Salaries

Joel L'Esperance $101,500 (4)
Salary Remaining : $12,429
Hendrix Lapierre $100,000 (2)
Salary Remaining : $12,245
Chase Priskie $93,000 (2)
Salary Remaining : $11,388
Bryce Kindopp $87,875 (1)
Salary Remaining : $10,760
Jacob Peterson $85,000 (1)
Salary Remaining : $10,408
Matt Donovan $80,000 (5)
Salary Remaining : $9,796
Nicholas Robertson $80,000 (1)
Salary Remaining : $9,796
Marc McLaughlin $75,000 (1)
Salary Remaining : $9,184
Brady Lyle $73,625 (1)
Salary Remaining : $9,015
Farm Goalie 22 $70,000 (1)
Salary Remaining : $8,571
FarmGoal4 $70,000 (1)
Salary Remaining : $8,571
Mikhail Abramov $70,000 (1)
Salary Remaining : $8,571
Jack Finley $67,500 (2)
Salary Remaining : $8,265
Bobby Trivigno $67,500 (2)
Salary Remaining : $8,265
Eemil Viro $65,000 (2)
Salary Remaining : $7,959
Justin Sourdif $65,000 (2)
Salary Remaining : $7,959
John Ludvig $65,000 (2)
Salary Remaining : $7,959
Keean Washkurak $65,000 (1)
Salary Remaining : $7,959
Lukas Svejkovsky $65,000 (2)
Salary Remaining : $7,959
Dennis Cesana $60,000 (1)
Salary Remaining : $7,347
Brendan Warren $60,000 (1)
Salary Remaining : $7,347
Artem Guryev $60,000 (3)
Salary Remaining : $7,347
Jake Livingstone $60,000 (1)
Salary Remaining : $7,347
Fyodor Svechkov $54,500 (1)
Salary Remaining : $6,673
Total Farm Players24
Salary Commitment
Year 2024 : $1,740,500
Year 2025 : $829,500
Year 2026 : $241,500
Year 2027 : $181,500
Salary Average Commitment
Year 2024 : $1,740,500
Year 2025 : $829,500
Year 2026 : $241,500
Year 2027 : $181,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 2,000 - 99.98%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$15,071,350
Farm
Home Games Left0
Average Attendance - %3,000 - 99.99%
Average Income per Game$126,633
Year to Date Revenue$1,139,694

Expense

Pro Players Total Salaries$82,135,250
Farm Players Total Salaries$2,892,179
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$30,102,680
Projected Bank Account$30,102,680

Pro Players Salaries

Patrick Kane (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $1,346,939
Dylan Larkin (1 Way Contract) $7,137,000 (4)
-Salary Remaining : $873,918
Dylan Cozens (1 Way Contract) $6,390,000 (3)
-Salary Remaining : $782,449
Kris Letang (1 Way Contract) $5,550,000 (1)
-Salary Remaining : $679,592
Ryan McDonagh (1 Way Contract) $5,352,000 (1)
-Salary Remaining : $655,347
Connor Murphy (1 Way Contract) $4,851,000 (1)
-Salary Remaining : $594,000
Josh Anderson (1 Way Contract) $4,600,000 (4)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $563,265
Alexandar Georgiev (1 Way Contract) $4,590,000 (5)
-Salary Remaining : $562,041
Pavel Zacha (1 Way Contract) $4,275,000 (1)
-Salary Remaining : $523,469
Drew Doughty (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $477,551
Evan Bouchard (1 Way Contract) $3,860,000 (3)
-Salary Remaining : $472,653
Nicolas Roy $3,780,000 (5)
-Salary Remaining : $462,857
Cam Talbot (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $428,571
Dmitry Orlov (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $391,837
Dawson Mercer (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $275,510
Ivan Barbashev $1,460,250 (1)
-Salary Remaining : $178,806
Jack McBain $1,250,000 (1)
-Salary Remaining : $153,061
Ridly Greig $1,000,000 (2)
-Salary Remaining : $122,449
Gabriel Vilardi $948,750 (3)
-Salary Remaining : $116,173
Drew O'Connor $925,000 (1)
-Salary Remaining : $113,265
Paul Cotter $891,250 (2)
-Salary Remaining : $109,133
Joseph Veleno $825,000 (2)
-Salary Remaining : $101,020
Matthew Kessel $600,000 (1)
-Salary Remaining : $73,469
Total Pro Players23
Salary Commitment
Year 2024 : $82,135,250
Year 2025 : $44,622,000
Year 2026 : $34,505,750
Year 2027 : $20,107,000
Salary Average Commitment
Year 2024 : $82,135,250
Year 2025 : $44,622,000
Year 2026 : $34,505,750
Year 2027 : $20,107,000
Salary Cap with 1 Way Contract
Year 2024 : $77,535,250
Year 2025 : $40,022,000
Year 2026 : $29,905,750
Year 2027 : $15,507,000

Farm Players Salaries

Ivan Ivan $150,000 (5)
Salary Remaining : $18,367
Xavier Parent $148,500 (4)
Salary Remaining : $18,184
Samuel Houde $148,000 (4)
Salary Remaining : $18,122
Adam Scheel $130,000 (1)
Salary Remaining : $15,918
Hunter Jones $130,000 (1)
Salary Remaining : $15,918
Henry Thrun $100,000 (3)
Salary Remaining : $12,245
Dennis Cholowski $99,000 (1)
Salary Remaining : $12,122
Libor Hajek $96,154 (1)
Salary Remaining : $11,774
Joakim Kemell $90,000 (2)
Salary Remaining : $11,020
Ian Mitchell $85,250 (4)
Salary Remaining : $10,439
Thomas Bordeleau $85,000 (2)
Salary Remaining : $10,408
Kristian Reichel $82,775 (1)
Salary Remaining : $10,136
Nikita Alexandrov $82,500 (1)
Salary Remaining : $10,102
Sheldon Rempal $82,500 (1)
Salary Remaining : $10,102
Alex Turcotte $77,500 (3)
Salary Remaining : $9,490
Jonathan Gruden $77,500 (2)
Salary Remaining : $9,490
Trent Miner $77,500 (3)
Salary Remaining : $9,490
Robert Mastrosimone $75,000 (3)
Salary Remaining : $9,184
Carter Mazur $70,000 (3)
Salary Remaining : $8,571
Jacob Ingham $70,000 (1)
Salary Remaining : $8,571
Martin Chromiak $65,000 (2)
Salary Remaining : $7,959
Mattias Norlinder $65,000 (2)
Salary Remaining : $7,959
Strauss Mann $65,000 (2)
Salary Remaining : $7,959
Oskari Salminen $65,000 (2)
Salary Remaining : $7,959
Robin Salo $65,000 (1)
Salary Remaining : $7,959
Jakub Demek $65,000 (3)
Salary Remaining : $7,959
Amadeus Lombardi $65,000 (3)
Salary Remaining : $7,959
Travis Mitchell $60,000 (3)
Salary Remaining : $7,347
Michael Vukojevic $60,000 (1)
Salary Remaining : $7,347
Jason Polin $60,000 (1)
Salary Remaining : $7,347
David Spacek $60,000 (3)
Salary Remaining : $7,347
Hunter Skinner $60,000 (1)
Salary Remaining : $7,347
Josiah Slavin $60,000 (1)
Salary Remaining : $7,347
Jack Thompson $60,000 (2)
Salary Remaining : $7,347
Maxim Cajkovic $60,000 (1)
Salary Remaining : $7,347
Total Farm Players35
Salary Commitment
Year 2024 : $2,892,179
Year 2025 : $1,754,250
Year 2026 : $1,181,750
Year 2027 : $531,750
Salary Average Commitment
Year 2024 : $2,892,179
Year 2025 : $1,754,250
Year 2026 : $1,181,750
Year 2027 : $531,750

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Center
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 1,991 - 99.55%
Farm Level 2: 1000 - $15 - 1,000 - 100.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,991 - 99.70%
Average Income per Game$126,181
Year to Date Revenue$883,265

Expense

Pro Players Total Salaries$49,229,452
Farm Players Total Salaries$2,277,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$10,400,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,542,416
Projected Bank Account$17,542,416

Pro Players Salaries

Blake Wheeler (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $1,102,041
Evgeni Malkin (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $979,592
Mike Hoffman (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $459,184
Zach Whitecloud (1 Way Contract) $2,970,000 (3)
-Salary Remaining : $363,673
Pavel Cajan (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $0
-Salary Remaining : $306,122
Evgeny Kuznetsov (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $263,265
Anthony Beauvillier (1 Way Contract) $2,079,000 (1)
-Salary Remaining : $254,571
Evan Rodrigues (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $244,898
Jamie Drysdale $1,955,000 (1)
-Salary Remaining : $239,388
Riley Stillman $1,481,667 (2)
-Salary Remaining : $181,429
Dmitry Kulikov $1,450,000 (3)
-Salary Remaining : $177,551
Casey DeSmith $1,400,000 (3)
-Salary Remaining : $171,429
T.J Oshie $1,350,000 (1)
-Salary Remaining : $165,306
Garrett Roe $1,300,000 (5)
-Salary Remaining : $159,184
Michael Kesselring $1,300,000 (1)
-Salary Remaining : $159,184
Kole Lind $1,005,244 (3)
-Salary Remaining : $123,091
Ukko-Pekka Luukkonen $829,125 (3)
-Salary Remaining : $101,526
Vitek Vanecek $789,000 (1)
-Salary Remaining : $96,612
Matthew Peca $750,000 (5)
-Salary Remaining : $91,837
Jack St. Ivany $750,000 (2)
-Salary Remaining : $91,837
Alex Barre-Boulet $720,416 (1)
-Salary Remaining : $88,214
Klim Kostin $700,000 (1)
-Salary Remaining : $85,714
Justin Danforth $500,000 (4)
-Salary Remaining : $61,224
Paul LaDue $500,000 (5)
-Salary Remaining : $61,224
Total Pro Players24
Salary Commitment
Year 2024 : $49,229,452
Year 2025 : $25,436,036
Year 2026 : $12,704,369
Year 2027 : $3,050,000
Salary Average Commitment
Year 2024 : $49,229,452
Year 2025 : $25,436,036
Year 2026 : $12,704,369
Year 2027 : $3,050,000
Salary Cap with 1 Way Contract
Year 2024 : $46,729,452
Year 2025 : $22,936,036
Year 2026 : $12,704,369
Year 2027 : $3,050,000

Farm Players Salaries

Zach Jordan $140,000 (2)
Salary Remaining : $17,143
Nikolas Brouillard $130,000 (2)
Salary Remaining : $15,918
Tyler Spezia $130,000 (5)
Salary Remaining : $15,918
Cal O'Reilly $130,000 (5)
Salary Remaining : $15,918
Mathieu Olivier $110,000 (1)
Salary Remaining : $13,469
Milan Lucic $97,500 (5)
Salary Remaining : $11,939
Dakota Mermis $97,167 (1)
Salary Remaining : $11,898
Mark Pysyk $95,000 (5)
Salary Remaining : $11,633
Tye Felhaber $92,500 (1)
Salary Remaining : $11,327
Givani Smith $82,500 (2)
Salary Remaining : $10,102
Graeme Clarke $80,000 (1)
Salary Remaining : $9,796
Greg McKegg $80,000 (1)
Salary Remaining : $9,796
Travis Barron $77,500 (1)
Salary Remaining : $9,490
Roland McKeown $76,250 (1)
Salary Remaining : $9,337
Seth Griffith $75,000 (5)
Salary Remaining : $9,184
Jon Merrill $75,000 (5)
Salary Remaining : $9,184
Alexei Kolosov $70,000 (3)
Salary Remaining : $8,571
Farm Goalie 25 $70,000 (1)
Salary Remaining : $8,571
Cameron Hebig $60,000 (1)
Salary Remaining : $7,347
Alex Whelan $60,000 (1)
Salary Remaining : $7,347
Blake Hillman $60,000 (1)
Salary Remaining : $7,347
Josh Melnick $60,000 (1)
Salary Remaining : $7,347
Lassi Thomson $60,000 (1)
Salary Remaining : $7,347
William Villeneuve $60,000 (2)
Salary Remaining : $7,347
Gerry Mayhew $54,500 (1)
Salary Remaining : $6,673
Mike Benning $54,500 (1)
Salary Remaining : $6,673
Logan Day $50,000 (5)
Salary Remaining : $6,122
Peter Abbandonato $50,000 (1)
Salary Remaining : $6,122
Total Farm Players28
Salary Commitment
Year 2024 : $2,277,417
Year 2025 : $1,135,000
Year 2026 : $722,500
Year 2027 : $652,500
Salary Average Commitment
Year 2024 : $2,277,417
Year 2025 : $1,135,000
Year 2026 : $722,500
Year 2027 : $652,500

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Pavillion
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,576,999
Farm Players Total Salaries$1,988,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$11,350,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$36,655,976
Projected Bank Account$36,655,976

Pro Players Salaries

Thomas Chabot (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $661,224
Torey Krug (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $551,020
Warren Foegele (1 Way Contract) $3,750,000 (5)
-Salary Remaining : $459,184
Sonny Milano $2,223,000 (3)
-Salary Remaining : $272,204
Jakub Vrana (1 Way Contract) $1,500,000 (5)
-Salary Remaining : $183,673
Kevin Labanc $1,499,999 (5)
-Salary Remaining : $183,673
Rasmus Sandin $1,449,000 (2)
-Salary Remaining : $177,429
Ben Hutton $1,327,500 (1)
-Salary Remaining : $162,551
Zane McIntyre $1,050,000 (2)
-Salary Remaining : $128,571
Vincent Desharnais $1,000,000 (4)
-Salary Remaining : $122,449
Jacob Bernard-Docker $1,000,000 (1)
-Salary Remaining : $122,449
Sam Malinski $1,000,000 (1)
-Salary Remaining : $122,449
Alexander Holtz $975,000 (1)
-Salary Remaining : $119,388
Nicolas Petan $975,000 (2)
-Salary Remaining : $119,388
Grigori Denisenko $852,500 (4)
-Salary Remaining : $104,388
David Gustafsson $775,000 (3)
-Salary Remaining : $94,898
Ryan Schmelzer $750,000 (1)
-Salary Remaining : $91,837
Martin Pospisil $750,000 (2)
-Salary Remaining : $91,837
Akira Schmid $650,000 (1)
-Salary Remaining : $79,592
Arturs Silovs $650,000 (1)
-Salary Remaining : $79,592
Matt Martin $500,000 (1)
-Salary Remaining : $61,224
Total Pro Players21
Salary Commitment
Year 2024 : $32,576,999
Year 2025 : $20,324,499
Year 2026 : $11,600,499
Year 2027 : $8,602,499
Salary Average Commitment
Year 2024 : $32,576,999
Year 2025 : $20,324,499
Year 2026 : $11,600,499
Year 2027 : $8,602,499
Salary Cap with 1 Way Contract
Year 2024 : $32,576,999
Year 2025 : $20,324,499
Year 2026 : $11,600,499
Year 2027 : $8,602,499

Farm Players Salaries

Tyler Angle $147,500 (1)
Salary Remaining : $18,061
Mark Friedman $108,500 (4)
Salary Remaining : $13,286
Georgi Merkulov $92,500 (2)
Salary Remaining : $11,327
Ty Smith $85,250 (3)
Salary Remaining : $10,439
Kevin Connauton $85,000 (1)
Salary Remaining : $10,408
Oskar Olausson $85,000 (2)
Salary Remaining : $10,408
Jonas Rondbjerg $84,333 (3)
Salary Remaining : $10,327
Carsen Twarynski $82,500 (1)
Salary Remaining : $10,102
Nathan Gaucher $80,000 (3)
Salary Remaining : $9,796
Jonah Gadjovich $78,333 (1)
Salary Remaining : $9,592
Louis Belpedio $77,500 (2)
Salary Remaining : $9,490
Gavin Bayreuther $75,000 (1)
Salary Remaining : $9,184
Farm Player 16 $70,000 (1)
Salary Remaining : $8,571
Farm Player 18 $70,000 (1)
Salary Remaining : $8,571
Farm Player 25 $70,000 (1)
Salary Remaining : $8,571
Farm Player 26 $70,000 (1)
Salary Remaining : $8,571
Farm Player 15 $70,000 (1)
Salary Remaining : $8,571
Farm Goalie 49 $70,000 (1)
Salary Remaining : $8,571
Farm Goalie 26 $70,000 (1)
Salary Remaining : $8,571
Farm Player 14 $70,000 (1)
Salary Remaining : $8,571
Zach Solow $66,667 (2)
Salary Remaining : $8,163
Dominik Shine $60,000 (2)
Salary Remaining : $7,347
Kyle Criscuolo $60,000 (3)
Salary Remaining : $7,347
Jon-Randall Avon $60,000 (3)
Salary Remaining : $7,347
Mike Hardman $50,000 (1)
Salary Remaining : $6,122
Matthew Wedman $50,000 (2)
Salary Remaining : $6,122
Total Farm Players26
Salary Commitment
Year 2024 : $1,988,083
Year 2025 : $909,750
Year 2026 : $478,083
Year 2027 : $108,500
Salary Average Commitment
Year 2024 : $1,988,083
Year 2025 : $909,750
Year 2026 : $478,083
Year 2027 : $108,500

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $40 - 2,000 - 100.00%
Level 4: 4000 - $35 - 4,000 - 100.00%
Luxury : 1000 - $100 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,153,050
Year to Date Revenue$6,459,150
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,768,123
Farm Players Total Salaries$2,078,538
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($5,261,872)
Projected Bank Account($5,261,872)

Pro Players Salaries

Steven Stamkos (1 Way Contract) $12,000,000 (3)
-Salary Remaining : $1,469,388
William Nylander (1 Way Contract) $8,950,000 (5)
-Salary Remaining : $1,095,918
Igor Shesterkin (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $1,040,816
Mark Scheifele (1 Way Contract) $8,268,750 (2)
-Salary Remaining : $1,012,500
Artemi Panarin (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $887,755
Elias Lindholm (1 Way Contract) $6,547,500 (4)
-Salary Remaining : $801,735
Tyler Toffoli (1 Way Contract) $6,210,000 (1)
-Salary Remaining : $760,408
Brett Pesce (1 Way Contract) $5,433,750 (4)
-Salary Remaining : $665,357
Hampus Lindholm (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $489,796
Cam Fowler (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $428,571
Jesper Bratt (1 Way Contract) $3,093,750 (3)
-Salary Remaining : $378,827
Brendan Smith (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $244,898
Nicholas Paul (1 Way Contract) $1,701,000 (3)
-Salary Remaining : $208,286
Brandon Duhaime $1,499,999 (1)
-Salary Remaining : $183,673
Ian Cole $1,499,999 (3)
-Salary Remaining : $183,673
Ryan Carpenter $1,160,000 (2)
-Salary Remaining : $142,041
Michael Amadio $1,143,750 (5)
-Salary Remaining : $140,051
Jimmy Vesey $1,134,000 (1)
-Salary Remaining : $138,857
Alec Martinez $1,080,000 (2)
-Salary Remaining : $132,245
Justus Annunen $795,625 (1)
-Salary Remaining : $97,423
Total Pro Players20
Salary Commitment
Year 2024 : $85,768,123
Year 2025 : $74,907,999
Year 2026 : $64,928,750
Year 2027 : $30,575,000
Salary Average Commitment
Year 2024 : $85,768,123
Year 2025 : $72,628,499
Year 2026 : $62,119,749
Year 2027 : $30,575,000
Salary Cap with 1 Way Contract
Year 2024 : $85,768,123
Year 2025 : $72,628,499
Year 2026 : $62,119,749
Year 2027 : $30,575,000

Farm Players Salaries

Luke Philp $150,000 (1)
Salary Remaining : $18,367
Reese Johnson $150,000 (1)
Salary Remaining : $18,367
Brett Murray $150,000 (1)
Salary Remaining : $18,367
Vinnie Hinostroza $149,500 (3)
Salary Remaining : $18,306
Nikita Tolopilo $130,000 (4)
Salary Remaining : $15,918
Carson Golder $120,000 (3)
Salary Remaining : $14,694
Bradley Marek $120,000 (3)
Salary Remaining : $14,694
Chad Nychuk $110,000 (4)
Salary Remaining : $13,469
Patrick Guay $97,500 (4)
Salary Remaining : $11,939
Mark Rassell $77,500 (5)
Salary Remaining : $9,490
Cale Fleury $75,038 (2)
Salary Remaining : $9,188
FarmGoal6 $70,000 (1)
Salary Remaining : $8,571
Farm Player 109 $70,000 (1)
Salary Remaining : $8,571
Farm Player 11 $70,000 (1)
Salary Remaining : $8,571
FarmPlay2 $70,000 (1)
Salary Remaining : $8,571
Frederic Brunet $60,000 (3)
Salary Remaining : $7,347
Tobie Bisson $54,500 (1)
Salary Remaining : $6,673
Alexander True $54,500 (1)
Salary Remaining : $6,673
Grant Cruikshank $50,000 (3)
Salary Remaining : $6,122
Roman Kinal $50,000 (3)
Salary Remaining : $6,122
Graham McPhee $50,000 (3)
Salary Remaining : $6,122
Shawn Element $50,000 (3)
Salary Remaining : $6,122
Colin Theisen $50,000 (1)
Salary Remaining : $6,122
Cody Haiskanen $50,000 (1)
Salary Remaining : $6,122
Total Farm Players24
Salary Commitment
Year 2024 : $2,078,538
Year 2025 : $1,139,538
Year 2026 : $1,064,500
Year 2027 : $415,000
Salary Average Commitment
Year 2024 : $2,078,538
Year 2025 : $1,139,538
Year 2026 : $1,064,500
Year 2027 : $415,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $35 - 0 - 0.00%
Luxury : 1000 - $100 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,326,667
Farm Players Total Salaries$1,489,175
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,755,056
Projected Bank Account$18,755,056

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $1,102,041
David Perron (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $979,592
Kevin Hayes (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $759,184
Brock Boeser (1 Way Contract) $5,816,250 (1)
-Salary Remaining : $712,194
Joel Farabee (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $673,469
Adam Pelech (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $551,020
Kevin Fiala (1 Way Contract) $3,450,000 (1)
-Salary Remaining : $422,449
Tyler Johnson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $367,347
Alexandre Carrier $2,500,000 (1)
-Salary Remaining : $306,122
Joonas Korpisalo (1 Way Contract) $1,690,000 (1)
-Salary Remaining : $206,939
Philippe Myers $1,495,000 (1)
-Salary Remaining : $183,061
Trevor van Riemsdyk $1,300,000 (3)
-Salary Remaining : $159,184
Jujhar Khaira $1,264,167 (2)
-Salary Remaining : $154,796
Jackson LaCombe $1,250,000 (3)
-Salary Remaining : $153,061
Jakub Lauko $1,200,000 (2)
-Salary Remaining : $146,939
Spencer Martin $1,143,750 (4)
-Salary Remaining : $140,051
Erik Brannstrom $1,085,000 (4)
-Salary Remaining : $132,857
Brett Seney $975,000 (3)
-Salary Remaining : $119,388
Haydn Fleury $962,500 (1)
-Salary Remaining : $117,857
Dominic Toninato $950,000 (3)
-Salary Remaining : $116,327
Ryan Dzingel $750,000 (3)
-Salary Remaining : $91,837
Samuel Walker $750,000 (2)
-Salary Remaining : $91,837
Dan Renouf $545,000 (1)
-Salary Remaining : $66,735
Total Pro Players23
Salary Commitment
Year 2024 : $63,326,667
Year 2025 : $26,867,917
Year 2026 : $23,653,750
Year 2027 : $12,228,750
Salary Average Commitment
Year 2024 : $62,626,667
Year 2025 : $26,167,917
Year 2026 : $23,653,750
Year 2027 : $12,228,750
Salary Cap with 1 Way Contract
Year 2024 : $63,326,667
Year 2025 : $26,867,917
Year 2026 : $23,653,750
Year 2027 : $12,228,750

Farm Players Salaries

Collin Delia $139,800 (2)
Salary Remaining : $17,118
Alec Regula $96,875 (5)
Salary Remaining : $11,862
Scott Reedy $82,500 (3)
Salary Remaining : $10,102
Farm Goalie 20 $70,000 (1)
Salary Remaining : $8,571
Maxim Groshev $70,000 (3)
Salary Remaining : $8,571
Viktor Neuchev $70,000 (3)
Salary Remaining : $8,571
Simon Johansson $65,000 (2)
Salary Remaining : $7,959
Blake McLaughlin $65,000 (2)
Salary Remaining : $7,959
Yan Kuznetsov $62,500 (1)
Salary Remaining : $7,653
Magnus Hellberg $62,500 (3)
Salary Remaining : $7,653
Stefan Matteau $62,500 (5)
Salary Remaining : $7,653
Jack Becker $62,500 (4)
Salary Remaining : $7,653
Patrick Khodorenko $62,500 (5)
Salary Remaining : $7,653
Zach Berzolla $62,500 (2)
Salary Remaining : $7,653
Mark Senden $62,500 (5)
Salary Remaining : $7,653
Jake Bischoff $62,500 (5)
Salary Remaining : $7,653
Andy Welinski $60,000 (2)
Salary Remaining : $7,347
Anton Blidh $60,000 (3)
Salary Remaining : $7,347
Tory Dello $60,000 (1)
Salary Remaining : $7,347
Kyle Marino $50,000 (1)
Salary Remaining : $6,122
Marc Johnstone $50,000 (2)
Salary Remaining : $6,122
Brenden Miller $50,000 (1)
Salary Remaining : $6,122
Total Farm Players22
Salary Commitment
Year 2024 : $1,489,175
Year 2025 : $1,196,675
Year 2026 : $754,375
Year 2027 : $409,375
Salary Average Commitment
Year 2024 : $1,489,175
Year 2025 : $1,196,675
Year 2026 : $754,375
Year 2027 : $409,375